FLAGSTAFF CHRISTIAN SCHOOL INC (EIN 860471574) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Tax Period

2022-07-01 to 2023-06-30

FLAGSTAFF CHRISTIAN SCHOOL INC, founded in 2018, is a community nonprofit in the Education sector that reported $2.6M in total revenue in fiscal year 2022. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $2.4M left a modest 9% surplus.

Mission

THE PRIMARY EXEMPT PURPOSE IS FOR THE SCHOOL TO GIVE A HIGH QUALITY OF EDUCATION TO ITS STUDENTS. THIS IS DONE IN PART WITH THE CHURCH THEY ARE APART OF.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $15,068

Program Service Revenue $2,546,472

Investment Income $1

Other Revenue $20,408

TOTAL REVENUE $2,581,949

Expense Breakdown

Grants Paid $1,841

Salaries & Benefits $1,736,583

Fundraising Expenses $0

Program Expenses $1,988,924

Other Expenses $616,303

TOTAL EXPENSES $2,354,727

Year-over-Year Comparison

	2022	2021	Change
Revenue	$2,581,949	$1,967,876	+0.3%
Expenses	$2,354,727	$1,627,257	+0.4%
Net Income	$227,222	$340,619	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

143

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$76,967

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
JENNIFER RUDDELL	ADMINISTRATOR	Director	$76,967	$0	$76,967
MARK WILLIAMS	MEMBER	Director	$0	$0	$0
PAUL MELDRUM	MEMBER	Director	$0	$0	$0
PAM JACKMAN	SECRETARY	Officer	$0	$0	$0
RICHARD BOWEN	VICE PRESIDENT	Officer	$0	$0	$0
JILL ANDERSON	PRESIDENT	Officer	$0	$0	$0
TIM VEST	TREASURER	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$2,581,949	$2,354,727	$985,156	$227,222
2022	$1,967,876	$1,627,257	$713,054	$340,619

FLAGSTAFF CHRISTIAN SCHOOL INC