SEDONA RECYCLES INC (EIN 860644798) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Ron Mohney

Phone

9282041185

Tax Period

2024-01-01 to 2024-12-31

SEDONA RECYCLES INC, founded in 1989, is a small nonprofit in the Environment sector that reported $510K in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $472K left a modest 7% surplus.

Mission

Provide Recycling Activities and Education to Sedona Arizona and Surrounding Area

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $298,983

Program Service Revenue $210,978

Investment Income $85

Other Revenue $0

TOTAL REVENUE $510,046

Expense Breakdown

Grants Paid $0

Salaries & Benefits $315,116

Fundraising Expenses $0

Program Expenses $419,068

Other Expenses $156,842

TOTAL EXPENSES $471,958

Year-over-Year Comparison

	2024	2023	Change
Revenue	$510,046	$460,456	+0.1%
Expenses	$471,958	$430,664	+0.1%
Net Income	$38,088	$29,792	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brock Delinski	Board Member	1	Director	$0	$0	$0
Abbie Denton	Board Member	1	Director	$0	$0	$0
Chuck Budden	Board Member	0	Director	$0	$0	$0
Ron Mahoney	Treasurer/Secretary	0	Officer	$0	$0	$0
Doug Copp	President	3	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$510,046	$471,958	$760,871	$38,088
2023	$460,456	$430,664	$723,905	$29,792
2022	$548,123	$505,982	$647,560	$42,141
2021	$625,385	$515,277	$864,336	$110,108
2020	$709,621	$325,736	$710,769	$383,885
2019	$480,109	$475,623	$360,861	$4,486
2018	$495,669	$564,626	$378,281	$-68,957

SEDONA RECYCLES INC