FLAGSTAFF SKI CLUB INC (EIN 860662302) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Principal Officer

KENTON HARMAN

Phone

9287739707

Tax Period

2024-06-01 to 2025-05-31

FLAGSTAFF SKI CLUB INC, founded in 1967, is a small nonprofit in the Recreation & Sports sector that reported $390K in total revenue in fiscal year 2024. The organization ran a surplus of $59K, a strong 15% operating margin.

Mission

SPORTS EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $68,500

Program Service Revenue $252,416

Investment Income $2,704

Other Revenue $66,059

TOTAL REVENUE $389,679

Expense Breakdown

Grants Paid $0

Salaries & Benefits $225,620

Fundraising Expenses $0

Program Expenses $215,387

Other Expenses $105,440

TOTAL EXPENSES $331,060

Year-over-Year Comparison

	2024	2023	Change
Revenue	$389,679	$363,192	+0.1%
Expenses	$331,060	$417,678	-0.2%
Net Income	$58,619	$-54,486	-2.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

136

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$90,577

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHARLIE BOYER	ALPINE DIREC	1.00	Director	$58,214	$0	$58,214
KRYSTAN LAUHER	DEVELOPMENT	1.00	Director	$15,865	$0	$15,865
JEFF SCHULTZ	HEAD COACH	1.00	Director	$13,116	$0	$13,116
RYAN RAWLINSON	TRUSTEE	0.25	Director	$3,246	$0	$3,246
ERIN CHILDERS	TRUSTEE	1.00	Director	$136	$0	$136
BRIAN BEAMER	DIRECTOR OF	1.00	Director	$0	$0	$0
TC EBERLY	TRUSTEE	0.25	Director	$0	$0	$0
ANDREW FROST	PRESIDENT	1.00	Officer Director	$0	$0	$0
TODD GILLENWATER	PAST PRESIDE	0.25	Officer Director	$0	$0	$0
KENTON HARMAN	TREASURER	3.00	Officer Director	$0	$0	$0
CHRIS KUEHL	SECRETARY	0.25	Officer Director	$0	$0	$0
JON RUMOHR	TRUSTEE	1.00	Director	$0	$0	$0
SCOTT SAWYER	TRUSTEE	1.00	Director	$0	$0	$0
DAVID TODD	TRUSTEE	0.25	Director	$0	$0	$0
CHIRAG TRIVEDI	VICE PRESIDE	0.25	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$389,679	$331,060	$148,627	$58,619
2024	$363,192	$417,678	$86,497	$-54,486
2023	$356,015	$324,606	$115,221	$31,409
2022	$283,044	$171,752	$231,552	$111,292
2021	$249,168	$216,914	$80,416	$32,254
2020	$159,905	$178,056	$25,382	$-18,151
2019	$156,278	$164,598	$11,529	$-8,320

FLAGSTAFF SKI CLUB INC