LIFESTREAM COMPLETE SENIOR LIVING AT NORTHEAST PHOENIX INC

EIN: 860682800 501(c)(3) Housing & Shelter

YOUNGTOWN, AZ

Total Revenue
$2,419,346
Total Expenses
$2,212,775
Total Assets
$5,202,285
Net Assets
$492,327
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1993
Legal Domicile
AZ
Principal Officer
NATHAN MERRILL
Phone
7194875386
Tax Period
2024-01-01 to 2024-12-31

LIFESTREAM COMPLETE SENIOR LIVING AT NORTHEAST PHOENIX INC, founded in 1993, is a community nonprofit in the Housing & Shelter sector that reported $2.4M in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $2.2M left a modest 9% surplus.

Mission

SERVING SENIORS BY ENRICHING THEIR PHYSICAL, EMOTIONAL AND SPIRITUAL HEALTH IN A CLOSE-KNIT COMMUNITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $56
Program Service Revenue $2,416,603
Investment Income $0
Other Revenue $2,687
TOTAL REVENUE $2,419,346

Expense Breakdown

Grants Paid $0
Salaries & Benefits $474,980
Fundraising Expenses $0
Program Expenses $1,900,490
Other Expenses $1,737,795
TOTAL EXPENSES $2,212,775

Year-over-Year Comparison

2024 2023 Change
Revenue $2,419,346 $2,207,609 +0.1%
Expenses $2,212,775 $2,066,344 +0.1%
Net Income $206,571 $141,265 +0.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
12
Independent Members
1
Employees
14
Volunteers
10

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
6
$1,291,621
Total Directors
12
$1,944,049
Key Employees
0
$0
Highest Compensated
1
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
DANA RASIC BOARD CHAIR/CEO 2.00
Officer Director
$0 $34,700 $441,874
DANIEL VAGLE BOARD MEMBER 0.50
Director
$0 $0 $65,604
NATHAN MERRILL BOARD TREASURER/CFO 2.00
Officer Director
$0 $38,304 $350,129
JENNY KENNEDY BOARD SECRETARY 0.50
Officer Director
$0 $0 $10,700
AUSTIN HARBACH ASSISTANT SECRETARY 3.00
Officer Director
$0 $15,482 $172,671
TOM WORKMAN ASSISTANT SECRETARY 0.50
Officer Director
$0 $0 $0
RICK SUMMERS BOARD MEMBER/COO 3.00
Officer Director
$0 $18,741 $316,247
CHRISTI MILLER BOARD MEMBER/VP OF HUMAN RESOURCES 3.00
Director
$0 $17,882 $245,308
KRISTEN JACOBY BOARD MEMBER/RGNL DIRECTOR OPS. 0.00
Director
$0 $3,734 $172,970
DON MORGAN BOARD MEMBER 0.50
Director
$0 $0 $70,167
LARRY SMITH BOARD MEMBER 0.50
Director
$0 $0 $32,775
DALE TURNER BOARD MEMBER 0.50
Director
$0 $0 $65,604
LISA D SISCO EXECUTIVE DIRECTOR 40.00
Highest
$0 $28,235 $132,460
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $2,419,346 $2,212,775 $5,202,285 $206,571
2023 $2,207,609 $2,066,344 $5,324,229 $141,265
2022 $2,032,138 $2,091,312 $5,366,064 $-59,174
2021 $1,811,177 $2,112,824 $5,535,208 $-301,647
2020 $2,326,619 $2,844,696 $5,877,063 $-518,077
2019 $2,686,151 $2,917,094 $6,063,795 $-230,943
2018 $2,628,718 $2,955,650 $6,309,139 $-326,932
Explore More Nonprofits
Top 100 Nonprofits in Arizona Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare LIFESTREAM COMPLETE SENIOR LIVING AT NORTHEAST PHOENIX INC with other nonprofits in Arizona and across the country.