FLAGSTAFF GOLF ASSOCIATION INC (EIN 860714674) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Phone

9285274726

Tax Period

2024-01-01 to 2024-12-31

FLAGSTAFF GOLF ASSOCIATION INC, founded in 1992, is a community nonprofit that reported $2.6M in total revenue in fiscal year 2024. Expenses of $2.5M left a modest 5% surplus.

Mission

PROVIDING GOLF FACILITIES TO MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,218,607

Investment Income $21,419

Other Revenue $384,009

TOTAL REVENUE $2,624,035

Expense Breakdown

Grants Paid $0

Salaries & Benefits $854,963

Fundraising Expenses $0

Program Expenses $2,381,702

Other Expenses $1,633,562

TOTAL EXPENSES $2,488,525

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,624,035	$2,539,818	+0.0%
Expenses	$2,488,525	$2,268,366	+0.1%
Net Income	$135,510	$271,452	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$199,972

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
IVY SAMPSON	GENERAL MANAGER	40.00	Officer	$116,805	$0	$116,805
NICOLE ELLMAN	Controller	40.00	Officer	$83,167	$0	$83,167
Richard Weaver	President	1.00	Officer Director	$0	$0	$0
CINDY RICKETTS	Secretary	1.00	Director	$0	$0	$0
Linda Peterson	Treasurer	1.00	Officer Director	$0	$0	$0
MIKE WOZNIAK	Director	1.00	Director	$0	$0	$0
TOBY FISER	Director	1.00	Officer Director	$0	$0	$0
Chris Bjurlin	Vice President	1.00	Officer Director	$0	$0	$0
RORY BEESO	Director	1.00	Director	$0	$0	$0
FRANK MEDINA	Past President	1.00	Director	$0	$0	$0
TOM MONTFORT	Director	1.00	Director	$0	$0	$0
DENNY LAURITSON	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,624,035	$2,488,525	$3,930,837	$135,510
2023	$2,539,818	$2,268,366	$3,729,696	$271,452
2022	$2,423,142	$2,169,371	$3,458,565	$253,771
2021	$2,364,199	$2,198,366	$3,224,049	$165,833
2020	$1,977,514	$2,075,527	$3,207,293	$-98,013
2019	$2,016,716	$1,989,839	$3,160,716	$26,877
2018	$1,824,795	$1,891,198	$3,117,123	$-66,403

FLAGSTAFF GOLF ASSOCIATION INC