Just Kids Inc (EIN 860724771) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

Shellie Cerecke

Tax Period

2025-01-01 to 2025-12-31

Just Kids Inc, founded in 1993, is a micro nonprofit in the Human Services sector that reported $59K in total revenue in fiscal year 2025. Revenue fell 54% from the prior year — a significant decline worth monitoring. Expenses of $54K left a modest 9% surplus.

Mission

Just Kids program was developed to enrich and enhance the lives of the children of Cochise County who are underserved.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $59,308

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $59,308

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $54,165

Other Expenses $54,165

TOTAL EXPENSES $54,165

Year-over-Year Comparison

	2025	2024	Change
Revenue	$59,308	$129,191	-0.5%
Expenses	$54,165	$69,427	-0.2%
Net Income	$5,143	$59,764	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shellie Cerecke	President	5.00	Officer Director	$0	$0	$0
Anita Farrow	Treasurer	5.00	Officer Director	$0	$0	$0
Debby DeRosa	Vice President	2.00	Officer Director	$0	$0	$0
Martha Bersano	Secretary	2.00	Officer Director	$0	$0	$0
Janet Wray	Director	1.00	Director	$0	$0	$0
Anita Querino	Director	1.00	Director	$0	$0	$0
Candie Drouin	Director	2.00	Director	$0	$0	$0
Nilda Townsend	Director	1.00	Director	$0	$0	$0
Alice Anderson	Director	1.00	Director	$0	$0	$0
Lolene Pacholke	Director	1.00	Director	$0	$0	$0
Nancy Drouin	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$59,308	$54,165	$212,354	$5,143
2024	$129,191	$69,427	$207,211	$59,764
2021	$45,050	$44,169	$164,056	$881
2020	$46,052	$44,906	$163,176	$1,146
2019	$65,960	$58,832	$162,030	$7,128

Just Kids Inc