MCDOWELL MOUNTAIN RANCH SOCCER CLUB (EIN 860830725) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

FRANK MILICEVIC

Phone

4804434964

Tax Period

2023-01-01 to 2023-12-31

MCDOWELL MOUNTAIN RANCH SOCCER CLUB, founded in 1994, is a small nonprofit in the Recreation & Sports sector that reported $651K in total revenue in fiscal year 2023. Revenue surged 20% from the prior year, signaling strong growth momentum. Expenses of $611K left a modest 6% surplus.

Mission

TO ENCOURAGE THE PHYSICAL, MENTAL, AND EMOTIONAL GROWTH AND DEVELOPMENT OF AMERICAS YOUTH THROUGH THE SPORT OF SOCCER. WE PROMOTE AND TRAIN PLAYERS, COACHES, AND OFFICALS IN COMPETITIVE AMATEUR YOUTH SOCCER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $16,922

Program Service Revenue $634,285

Investment Income $1

Other Revenue $0

TOTAL REVENUE $651,208

Expense Breakdown

Grants Paid $101,450

Salaries & Benefits $0

Fundraising Expenses $4,519

Program Expenses $578,292

Other Expenses $509,257

TOTAL EXPENSES $610,707

Year-over-Year Comparison

	2023	2022	Change
Revenue	$651,208	$540,800	+0.2%
Expenses	$610,707	$530,538	+0.2%
Net Income	$40,501	$10,262	+2.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FRANK MILICEVIC	PRESIDENT	001.00	Officer Director	$0	$0	$0
LINDA LONDON	VICE PRESIDENT	001.00	Officer Director	$0	$0	$0
MELITA OBEID	SECRETARY	001.00	Officer Director	$0	$0	$0
ELISABETH EDAHL	TREASURER	001.00	Officer Director	$0	$0	$0
JOLYNN SHINNSTOCK	UNIFORM COORDINATOR	001.00	Director	$0	$0	$0
MELANIE ERICKSON	VOLUNTEER COORDINATOR	001.00	Director	$0	$0	$0
SERGIO RIVERA	COMMUNICATIONS COORDINATOR	001.00	Director	$0	$0	$0
STASA ZEC	COMMUNICATIONS COORDINATOR	001.00	Director	$0	$0	$0
MATE KOZUL	EXECUTIVE DIRECTOR	001.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$651,208	$610,707	$179,919	$40,501
2022	$540,800	$530,538	$135,483	$10,262
2021	$517,847	$495,403	$124,056	$22,444
2020	$437,410	$486,187	$101,572	$-48,777
2019	$558,623	$519,343	$150,349	$39,280
2018	$451,622	$474,392	$111,069	$-22,770

MCDOWELL MOUNTAIN RANCH SOCCER CLUB