Cornerstone Mission Project Inc (EIN 860960036) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Phone

9287571533

Tax Period

2025-01-01 to 2025-12-31

Cornerstone Mission Project Inc is a small nonprofit in the Human Services sector that reported $928K in total revenue in fiscal year 2025. Revenue decreased 9% compared to the prior year.

Mission

Temporary housing and assistance to homeless in Mohave County, AZ

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $773,874

Program Service Revenue $153,896

Investment Income $0

Other Revenue $0

TOTAL REVENUE $927,770

Expense Breakdown

Grants Paid $0

Salaries & Benefits $454,673

Fundraising Expenses $7,125

Program Expenses $792,017

Other Expenses $462,500

TOTAL EXPENSES $917,173

Year-over-Year Comparison

	2025	2024	Change
Revenue	$927,770	$1,015,767	-0.1%
Expenses	$917,173	$867,265	+0.1%
Net Income	$10,597	$148,502	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,026

Total Directors

$12,757

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Melanie Windecker	President	40.00	Officer	$69,026	$0	$69,026
Lisa Fitzgerald	Director	5.00	Director	$12,757	$0	$12,757
Krystal Burge	Director	2.00	Director	$0	$0	$0
Kelly Lewandowski	Director	2.00	Director	$0	$0	$0
Cindy Levesque	Director	2.00	Director	$0	$0	$0
Steven Lewandowski	Director	2.00	Director	$0	$0	$0
Sandal Richard	Director	4.00	Director	$0	$0	$0
Leah Armendariz	Director	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$927,770	$917,173	$1,014,196	$10,597
2025	No data	No data	No data	No data
2024	$1,015,767	$867,265	$1,188,846	$148,502
2023	$640,807	$769,975	$950,115	$-129,168
2022	$865,411	$816,719	$750,780	$48,692
2021	$1,015,315	$892,437	$767,107	$122,878
2020	$689,203	$622,477	$656,213	$66,726
2019	$571,933	$566,235	$545,461	$5,698
2018	$480,881	$449,958	$565,663	$30,923

Cornerstone Mission Project Inc