ARIZONA STRUT (EIN 860977732) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

ROBERT SAMSON

Phone

4802224066

Tax Period

2024-01-01 to 2024-12-31

ARIZONA STRUT, founded in 1998, is a community nonprofit in the Education sector that reported $1.7M in total revenue in fiscal year 2024. Revenue surged 32% from the prior year, signaling strong growth momentum. Expenses of $1.8M exceeded revenue, resulting in a 10% operating deficit.

Mission

TO SUPPORT APPLIED LEARNING IN OUR EDUCATIONAL SYSTEM THROUGH SCHOLARSHIPS AND DONATED ELECTRONICS TECHNOLOGY AND TO PROVIDE REFURBISHED EQUIPMENT TO EDUCATION AND COMMUNITY NON-PROFIT ORGANIZATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,128,864

Program Service Revenue $502,502

Investment Income $4,226

Other Revenue $20,100

TOTAL REVENUE $1,655,692

Expense Breakdown

Grants Paid $665,258

Salaries & Benefits $480,322

Fundraising Expenses $20,529

Program Expenses $1,730,443

Other Expenses $675,883

TOTAL EXPENSES $1,821,463

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,655,692	$1,253,499	+0.3%
Expenses	$1,821,463	$1,595,425	+0.1%
Net Income	$-165,771	$-341,926	-0.5%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

240

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$96,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THOMAS MEHLERT	EXECUTIVE DIRECTOR UNTIL 05/28/24	030.00	Officer	$48,500	$0	$48,500
JARED BODINE	EXECUTIVE DIRECTOR FROM 07/01/24	030.00	Officer	$48,000	$0	$48,000
ROBERT SAMSON	PRESIDENT	006.00	Officer Director	$0	$0	$0
MARTIN DORRIS	VICE PRESIDENT	006.00	Officer Director	$0	$0	$0
SCOTT PLATSKY	SECRETARY	006.00	Officer Director	$0	$0	$0
PATTI SCHACHT	TREASURER FROM 07/01/24	004.00	Officer Director	$0	$0	$0
SPENCER BROWN	DIRECTOR	004.00	Director	$0	$0	$0
JOHN BRULEY	DIRECTOR	004.00	Director	$0	$0	$0
JACI JUHAY-JONES	DIRECTOR	004.00	Director	$0	$0	$0
TONY CALDWELL	DIRECTOR	004.00	Director	$0	$0	$0
YASEEN JAMALUDEEN	DIRECTOR	004.00	Director	$0	$0	$0
HEATHER PYLE	DIRECTOR FROM 09/16/24	002.00	Director	$0	$0	$0
KEN JACOX	DIRECTOR FROM 09/16/24	002.00	Director	$0	$0	$0
BILL ONLEY	DIRECTOR FROM 11/18/24	002.00	Director	$0	$0	$0
ILANA LOWERY	DIRECTOR UNTIL 12/24/24	004.00	Director	$0	$0	$0
CHARLOTTE RAUCHFUSS	TREASURER UNTIL 07/01/24	004.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,655,692	$1,821,463	$606,221	$-165,771
2023	$1,253,499	$1,595,425	$355,868	$-341,926
2022	$1,213,767	$1,418,492	$376,289	$-204,725
2021	$842,099	$838,393	$258,688	$3,706
2020	$644,091	$612,412	$251,266	$31,679
2019	$600,808	$622,615	$216,770	$-21,807
2018	$669,686	$656,268	$238,997	$13,418

ARIZONA STRUT