MASTER'S COMMISSION INTERNATIONAL NETWORK (EIN 861041957) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

DERREK SULLIVAN

Phone

2565339292

Tax Period

2021-01-01 to 2021-12-31

MASTER'S COMMISSION INTERNATIONAL NETWORK, founded in 1999, is a small nonprofit that reported $952K in total revenue in fiscal year 2018. Revenue grew 12% year-over-year, indicating healthy expansion.

Mission

MINISTRY

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $530,622

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $530,622

Expense Breakdown

Grants Paid $0

Salaries & Benefits $12,858

Fundraising Expenses $229,480

Program Expenses $245,827

Other Expenses $468,997

TOTAL EXPENSES $481,855

Year-over-Year Comparison

	2021	2020	Change
Revenue	$530,622	$71,765	+6.4%
Expenses	$481,855	$80,740	+5.0%
Net Income	$48,767	$-8,975	-6.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DERREK SULLIVAN	PRESIDENT	1.00	Director	$0	$0	$0
DAVID MARRERO	CEO	1.00	Director	$0	$0	$0
KEVIN HARRISON	MEMBER	1.00	Director	$0	$0	$0
SCOTT PARKS	MEMBER	1.00	Director	$0	$0	$0
ABRAHAM ORTEGA	MEMBER	1.00	Director	$0	$0	$0
ADAM HAUGEN	MEMBER	1.00	Director	$0	$0	$0
ANDERS HAGSTROM	MEMBER	1.00	Director	$0	$0	$0
CORY DEMMEL	MEMBER	1.00	Director	$0	$0	$0
LARRY PEREZ	MEMBER	1.00	Director	$0	$0	$0
MICHELLE JAQUA	MEMBER	1.00	Director	$0	$0	$0
REBECCA DEMMEL	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$530,622	$481,855	$27,202	$48,767
2020	$71,765	$80,740	$3,712	$-8,975
2019	$658,985	$754,720	$8,770	$-95,735
2018	$951,631	$985,414	$84,719	$-33,783

MASTER'S COMMISSION INTERNATIONAL NETWORK