PANICREV MINISTRIES (EIN 861148006) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

JOHN PARKINSON

Phone

9512446906

Tax Period

2025-01-01 to 2025-12-31

PANICREV MINISTRIES, founded in 2003, is a small nonprofit in the Religion sector that reported $363K in total revenue in fiscal year 2025. Revenue surged 30% from the prior year, signaling strong growth momentum. Expenses of $318K left a modest 12% surplus.

Mission

PANICREV IS FAITH, FAMILY, AND MOTORCROSS. WE ARE A MOVEMENT, EMPOWERING AND EQUIPPING THE MOTORCROSS COMMUNITY TO KNOW JESUS AND TO WALK STRONG AND BOLD IN THEIR FAITH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $242,785

Program Service Revenue $102,323

Investment Income $9,343

Other Revenue $8,554

TOTAL REVENUE $363,005

Expense Breakdown

Grants Paid $0

Salaries & Benefits $219,300

Fundraising Expenses $0

Program Expenses $47,553

Other Expenses $99,002

TOTAL EXPENSES $318,302

Year-over-Year Comparison

	2025	2024	Change
Revenue	$363,005	$278,485	+0.3%
Expenses	$318,302	$292,221	+0.1%
Net Income	$44,703	$-13,736	-4.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$22,200

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN PARKINSON	PRESIDENT	55.00	Officer	$22,200	$0	$22,200
DAN MCGRANAHAN	BOARD MEMBER	N/A	Officer	$0	$0	$0
SCOTT PARKINSON	VICE PRESIDE	N/A	Officer	$0	$0	$0
TROY WONG	SECRETARY	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$363,005	$318,302	$370,449	$44,703
2024	$278,485	$292,221	$414,272	$-13,736
2023	$260,244	$258,269	$430,420	$1,975
2022	$253,476	$246,237	$421,064	$7,239
2021	$177,494	$138,949	$414,886	$38,545
2020	$188,047	$147,524	$375,456	$40,523
2019	$212,936	$219,690	$344,706	$-6,754
2018	$236,404	$168,295	$305,528	$68,109

PANICREV MINISTRIES