PBS IMPACT FOUNDATION INC (EIN 861345351) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Phone

8722162143

Tax Period

2023-01-01 to 2023-12-31

PBS IMPACT FOUNDATION INC, founded in 2021, is a small nonprofit that reported $360K in total revenue in fiscal year 2023. Revenue fell 62% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $70K, a strong 20% operating margin.

Mission

Academic achievement, social welfare, minority business growth

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $350,354

Program Service Revenue $0

Investment Income $9,820

Other Revenue $0

TOTAL REVENUE $360,174

Expense Breakdown

Grants Paid $143,102

Salaries & Benefits $0

Fundraising Expenses $40,103

Program Expenses $244,178

Other Expenses $141,598

TOTAL EXPENSES $289,700

Year-over-Year Comparison

	2023	2022	Change
Revenue	$360,174	$943,796	-0.6%
Expenses	$289,700	$327,523	-0.1%
Net Income	$70,474	$616,273	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$11,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID TURNER	CHAIRMAN	5	Director	$0	$0	$0
BRAIN MIDDLETON	TREASURER	6	Director	$11,000	$0	$11,000
MICHAEL MURRAY	SECRETARY	5	Director	$0	$0	$0
DARIUS HOLLINGS	DIRECTOR	1		$0	$0	$0
DELARIOUS STEWART	DIRECTOR	1		$0	$0	$0
JENABU WILLIAMS	DIRECTOR	1		$0	$0	$0
MICHAEL CRISTAL	DIRECTOR	1		$0	$0	$0
MICHAEL BEVERLY	DIRECTOR	1		$0	$0	$0
CHRISTIA V REY	DIRECTOR	1		$0	$0	$0
DARRICK FULLER	DIRECTOR	1		$0	$0	$0
DONALD MOORE	DIRECTOR	1		$0	$0	$0
MICHAEL STUART	DIRECTOR	1		$0	$0	$0
JIMMIE HERRING	DIRECTOR	1		$0	$0	$0
JUSTIN GIBSON	VICE CHAIRMAN	1	Director	$0	$0	$0
THEOPOLIS WOODARD	DIRECTOR	1		$0	$0	$0
TIMOTHY JOHNSON	DIRECTOR	1		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$360,174	$289,700	$885,947	$70,474
2021	$311,535	$81,327	$230,208	$230,208

PBS IMPACT FOUNDATION INC