PHILIP SCOTTIES BOOSTER CLUB LLC (EIN 861521572) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

JOEL SPRY

Phone

3037316013

Tax Period

2024-01-01 to 2024-12-31

PHILIP SCOTTIES BOOSTER CLUB LLC, founded in 2021, is a small nonprofit in the Recreation & Sports sector that reported $403K in total revenue in fiscal year 2024. Revenue surged 1157% from the prior year, signaling strong growth momentum. Expenses of $445K exceeded revenue, resulting in a 11% operating deficit.

Mission

THE PURPOSE OF PSBC IS TO OPERATE EXCLUSIVELY FOR EDUCATIONAL AND CHARITABLE PURPOSES WITHIN THE MEANING OF 26 U.S.C. 501(C)(3). TO RAISE FUNDS FOR THE BENEFIT OF LOCAL STUDENTS WHETHER THE ACTIVITY IS ACADEMICALLY, PHYSICALLY, OR ARTISTICALLY RELATED. TO PROVIDE EVENTS FOR LOCAL PERSONS TO GATHER, CONVERSE, RECREATE, AND BE MORE INVOLVED IN THE SUPPORT OF LOCAL SCHOOL ACTIVITIES AND CHILDREN.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $402,929

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $402,929

Expense Breakdown

Grants Paid $225,627

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $440,483

Other Expenses $219,854

TOTAL EXPENSES $445,481

Year-over-Year Comparison

	2024	2023	Change
Revenue	$402,929	$32,054	+11.6%
Expenses	$445,481	$29,496	+14.1%
Net Income	$-42,552	$2,558	-17.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOEL SPRY	PRESIDENT	010.00	Officer Director	$0	$0	$0
PAULETTE RAMSEY	TREASURER	010.00	Officer Director	$0	$0	$0
CARRIE LURZ	SECRETARY	010.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$402,929	$445,481	No data	$-42,552

PHILIP SCOTTIES BOOSTER CLUB LLC