V3GATE FOUNDATION (EIN 861698508) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

THADEUS RZONCA

Phone

8554834283

Tax Period

2023-01-01 to 2023-12-31

V3GATE FOUNDATION, founded in 2021, is a small nonprofit in the Mental Health sector that reported $174K in total revenue in fiscal year 2023. Revenue surged 68% from the prior year, signaling strong growth momentum.

Mission

V3GATE FOUNDATION'S PRIMARY GOAL IS TO SUPPORT THE US MILITARY COMMUNITY AND OTHER CHARITABLE ORGANIZATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $88,893

Program Service Revenue $0

Investment Income $0

Other Revenue $85,341

TOTAL REVENUE $174,234

Expense Breakdown

Grants Paid $159,079

Salaries & Benefits $0

Fundraising Expenses $10,933

Program Expenses $159,079

Other Expenses $13,693

TOTAL EXPENSES $172,772

Year-over-Year Comparison

	2023	2022	Change
Revenue	$174,234	$103,854	+0.7%
Expenses	$172,772	$122,118	+0.4%
Net Income	$1,462	$-18,264	-1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THADEUS RZONCA	BOARD CHAIR	N/A	Officer Director	$0	$0	$0
OSCAR T VALDEZ JR	DIRECTOR	N/A	Officer	$0	$0	$0
KIM RZONCA	DIRECTOR	N/A	Director	$0	$0	$0
MATT RZONCA	DIRECTOR	N/A	Director	$0	$0	$0
GUY NIELSEN	DIRECTOR	N/A	Director	$0	$0	$0
JULIE MCKINNEY	DIRECTOR	N/A	Director	$0	$0	$0
MONIKA NIELSEN	DIRECTOR	N/A	Director	$0	$0	$0
MELINA RZONCA	TREASURER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$174,234	$172,772	$82,950	$1,462
2022	$103,854	$122,118	$57,938	$-18,264
2021	$167,643	$93,951	$73,692	$73,692

V3GATE FOUNDATION