Migrant Roots Media (EIN 861728504) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Roxana Bendezu

Phone

9197245434

Tax Period

2023-07-01 to 2024-06-30

Migrant Roots Media, founded in 2021, is a small nonprofit in the Arts, Culture & Humanities sector that reported $204K in total revenue in fiscal year 2023. Revenue surged 80% from the prior year, signaling strong growth momentum. The organization ran a surplus of $101K, a strong 49% operating margin.

Mission

Migrant Roots Media (MRM) is a multilingual, multimedia platform that seeks to unearth the root causes of planetary migration through the voices of migrants, children of migrants, and those struggling to stay and thrive in their homelands.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $168,630

Program Service Revenue $34,870

Investment Income $0

Other Revenue $0

TOTAL REVENUE $203,500

Expense Breakdown

Grants Paid $0

Salaries & Benefits $66,660

Fundraising Expenses $0

Program Expenses $92,961

Other Expenses $36,285

TOTAL EXPENSES $102,945

Year-over-Year Comparison

	2023	2022	Change
Revenue	$203,500	$112,829	+0.8%
Expenses	$102,945	$26,955	+2.8%
Net Income	$100,555	$85,874	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$80,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Roxana Bendezu	Executive Dir.	40.00	Director	$80,000	$0	$80,000
Rahi Hasan	Director	0.00	Director	$0	$0	$0
Loan Tran	Chairman	0.00	Officer	$0	$0	$0
Ricky Leung	Treasurer	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$203,500	$102,945	$189,510	$100,555

Migrant Roots Media