PRAIRIE ONE SOLUTIONS INC (EIN 861733149) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Phone

4057446930

Tax Period

2022-07-01 to 2023-06-30

PRAIRIE ONE SOLUTIONS INC, founded in 2020, is a community nonprofit in the Health Care sector that reported $1.8M in total revenue in fiscal year 2022. Revenue surged 45% from the prior year, signaling strong growth momentum. The organization ran a surplus of $919K, a strong 52% operating margin.

Mission

PROVIDE SUPPORT AND ASSISTANCE TO THE OKLAHOMA STATE UNIVERSITY RESEARCH FOUNDATION IN CONNECTION WITH OPERATING THE OK PANDEMIC CENTER FOR INNOVATION AND EXCELLENCE (OPCIE) AND ITS ASSOCIATED UNITS, INCLUDING THE STATE PUBLIC HEALTH LAB.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $1,769,692

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,769,692

Expense Breakdown

Grants Paid $0

Salaries & Benefits $624,040

Fundraising Expenses $0

Program Expenses $850,492

Other Expenses $226,452

TOTAL EXPENSES $850,492

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,769,692	$1,221,239	+0.4%
Expenses	$850,492	$1,126,372	-0.2%
Net Income	$919,200	$94,867	+8.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KENNETH W SEWELL	PRESIDENT OF OSURF	2.00	Officer Director	$0	$0	$0
JOHNNY STEPHENS	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
JOE WEAVER	TREASURER	0.50	Officer Director	$0	$0	$0
ADAM NIEHENKE	SECRETARY	12.00	Officer	$0	$0	$0
KAYSE SHRUM	BOARD OF DIRECTORS	1.00	Director	$0	$0	$0
JEROME LOUGHRIDGE	BOARD OF DIRECTORS	0.50	Director	$0	$0	$0
PRAVIN J MISHRA	COO, HIGHEST COMPENSATED EMPLOYEE	N/A	Highest	$0	$0	$322,296
RONG NI	DIRECTOR; HIGHEST COMPENSATED EMPLOYEE	N/A	Highest	$0	$0	$115,732

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,769,692	$850,492	$1,527,336	$919,200
2022	$1,221,239	$1,126,372	$608,136	$94,867
2021	$695,719	$182,450	$513,269	$513,269

PRAIRIE ONE SOLUTIONS INC