Kootenai Classical Academy Inc dba Kootenai Classical Academy (EIN 861878887) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Marcel LeBlanc

Phone

2087733572

Tax Period

2023-07-01 to 2024-06-30

Kootenai Classical Academy Inc dba Kootenai Classical Academy, founded in 2019, is a community nonprofit in the Education sector that reported $3.6M in total revenue in fiscal year 2023. Revenue surged 1792% from the prior year, signaling strong growth momentum.

Mission

Public Education.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,459,037

Program Service Revenue $0

Investment Income $138,059

Other Revenue $0

TOTAL REVENUE $3,597,096

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,810,881

Fundraising Expenses $0

Program Expenses $3,312,706

Other Expenses $1,781,125

TOTAL EXPENSES $3,592,006

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,597,096	$190,125	+17.9%
Expenses	$3,592,006	$1,674,389	+1.1%
Net Income	$5,090	$-1,484,264	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,402

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Edward Kaitz	Head Master	40.00	Officer	$60,000	$4,572	$64,572
Conrad Woodall	Dir. Operations	40.00	Officer	$32,353	$2,477	$34,830
Marcel LeBlanc	Chair	1.00	Officer Director	$0	$0	$0
Renee Burgess	Treasurer	1.00	Officer Director	$0	$0	$0
Ben Kettle	Board Member	1.00	Director	$0	$0	$0
Robby Miles	Secretary	1.00	Officer Director	$0	$0	$0
Marshall Sana	Vice Chair	1.00	Officer Director	$0	$0	$0
Kyle Holmes	Board Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$3,597,096	$3,592,006	$12,331,980	$5,090
2023	$190,125	$1,674,389	$11,674,604	$-1,484,264
2022	$125	$326,257	$308,868	$-326,132

Kootenai Classical Academy Inc dba Kootenai Classical Academy