KOINONIA FARMS CAMP (EIN 861935953) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

MICHAEL LINTON

Phone

7403329541

Tax Period

2024-01-01 to 2024-12-31

KOINONIA FARMS CAMP, founded in 2021, is a small nonprofit in the Youth Development sector that reported $156K in total revenue in fiscal year 2024. Revenue surged 31% from the prior year, signaling strong growth momentum. The organization ran a surplus of $91K, a strong 58% operating margin.

Mission

KOINONIA FARMS CAMP HOSTS SPORTS AND FARM THEMED CHRISTIAN CAMPS FOR YOUTH AND ADULTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $116,672

Program Service Revenue $39,063

Investment Income $0

Other Revenue $0

TOTAL REVENUE $155,735

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $64,771

Other Expenses $64,771

TOTAL EXPENSES $64,771

Year-over-Year Comparison

	2024	2023	Change
Revenue	$155,735	$119,236	+0.3%
Expenses	$64,771	$65,048	0.0%
Net Income	$90,964	$54,188	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL LINTON	DIRECTOR	15.00	Director	$0	$0	$0
ANNETTE LINTON	CAMP COOK	10.00	Director	$0	$0	$0
JAMIE JACOBUS	BOARD MEMBER	0.00	Director	$0	$0	$0
JAMIE JOHNSON	BOARD MEMBER	0.00	Director	$0	$0	$0
RANDY PETTIT	BOARD MEMBER	0.00	Director	$0	$0	$0
BETH REISINGER	BOARD MEMBER	0.00	Director	$0	$0	$0
MINDY EAGLE	BOARD MEMBER	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$155,735	$64,771	$570,295	$90,964
2023	$119,236	$65,048	$479,331	$54,188
2022	$178,094	$35,829	$425,143	$142,265
2021	$295,771	$12,893	$282,878	$282,878

KOINONIA FARMS CAMP