Ladybug Farm Sanctuary Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Kris Hedstrom

Phone

7276421917

Tax Period

2022-01-01 to 2022-12-31

Ladybug Farm Sanctuary Inc, founded in 2021, is a micro nonprofit in the Human Services sector that reported $77K in total revenue in fiscal year 2022. Expenses of $88K exceeded revenue, resulting in a 14% operating deficit.

Mission

The Sanctuary uses rescue opportunities for educating children about animal ethics and welfare by providing hands on experiences of nurturing and treatment of injured or neglected animals via community outreach to local youth organizations and public schools.

Program Service Accomplishments

Program 1

Expenses: $63,165 Revenue: $50,132

Medical care, feed and other necessary materials and supplies needed to properly care and nurture existing animals and treat and rehabiilitate new rescues taken in during FY2022.The continued growth of the sanctuary necessitated the need to hire staff to properly maintain the facilites and maintain a nurturing and healing enviroment for all of the animals.

Program 2

Expenses: $20,590 Revenue: $20,590

Construction materials, supplies and labor costs to add new animal stalls and upgrade existing spaces in order to accomodate increasing rescue needs in a safe and healthy enviroment.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $76,549

Program Service Revenue $0

Investment Income $0

Other Revenue $730

TOTAL REVENUE $77,279

Expense Breakdown

Grants Paid $1,000

Salaries & Benefits $26,370

Fundraising Expenses $0

Program Expenses $83,755

Other Expenses $61,033

TOTAL EXPENSES $88,403

Year-over-Year Comparison

	2022	2021	Change
Revenue	$77,279	N/A	N/A
Expenses	$88,403	N/A	N/A
Net Income	$-11,124	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kris Hedstrom	President	025.00	Director	$0	$0	$0
Patti Larson	Treasurer	010.00	Director	$0	$0	$0
Linda Mayhugh	Secretary	005.00	Director	$0	$0	$0
Lynn Pulli	Director	005.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$77,279	$88,403	$7,347	$-11,124
2021	$34,146	$15,929	$18,217	$18,217