Regenerative Farms Inc (EIN 862475402) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

Regenerative Farms Inc, founded in 2021, is a micro nonprofit in the Food, Agriculture & Nutrition sector that reported $97K in total revenue in fiscal year 2023. Revenue fell 84% from the prior year — a significant decline worth monitoring. Expenses of $294K exceeded revenue, resulting in a 204% operating deficit.

Mission

To scale up forest protection and transition to regenerative agriculture by incubating adoption of the Regeneration Hub model. RF fulfills its Mission to catalyze planetary regeneration, empower women & indigenous communities in order to fight climate change,hunger, & poverty.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $96,714

Program Service Revenue $0

Investment Income $36

Other Revenue $0

TOTAL REVENUE $96,750

Expense Breakdown

Grants Paid $0

Salaries & Benefits $84,567

Fundraising Expenses $49,682

Program Expenses $208,291

Other Expenses $168,568

TOTAL EXPENSES $294,359

Year-over-Year Comparison

	2023	2022	Change
Revenue	$96,750	$618,684	-0.8%
Expenses	$294,359	$148,788	+1.0%
Net Income	$-197,609	$469,896	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,998

Total Directors

$74,998

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Mary Johnson	Board President CEO	Officer Director	$74,998	$0	$74,998
Clark Miller	Secretary non voting	Director	$0	$0	$0
Ruth Bender	Director	Director	$0	$0	$0
Ann Blake	Director	Director	$0	$0	$0
Christopher Josphe	Director	Director	$0	$0	$0
Alejandro Levins	Treasurer	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$96,750	$294,359	$316,089	$-197,609
2022	$618,684	$148,788	$503,550	$469,896

Regenerative Farms Inc