REHOVOT INC (EIN 862695658) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

C M JOHNAON

Phone

2513323928

Tax Period

2024-01-01 to 2024-12-31

REHOVOT INC, founded in 2021, is a small nonprofit in the Human Services sector that reported $960K in total revenue in fiscal year 2021. The organization ran a surplus of $190K, a strong 20% operating margin.

Mission

TO WORK WITH A DEDICATION OF LOVE, SERVICE, TEACHING, AND GUIDANCE IN ORDER TO DIRECTLY ASSIST THOST THAT ARE MOST IN NEED AND TO ASSIST OTHER MINISTRIES, NON-PROFITS, BUSINESSES, AND CHURCHES AS THEY REACH OUT TO PROVIDE FOR THE NEEDS WITHIN THEIR OWN COMMUNITIES.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $476,600

Program Service Revenue $180,000

Investment Income $0

Other Revenue $0

TOTAL REVENUE $656,600

Expense Breakdown

Grants Paid $444,953

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $581,217

Other Expenses $143,014

TOTAL EXPENSES $587,967

Year-over-Year Comparison

	2024	2023	Change
Revenue	$656,600	$390,670	+0.7%
Expenses	$587,967	$398,670	+0.5%
Net Income	$68,633	$-8,000	-9.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
V FRY	PRESIDENT	15	Officer Director	$0	$0	$0
CM JOHNSON	VP & CAO	20	Officer Director	$0	$0	$0
R STALLWORTH	BOARD MEMBER	10	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$656,600	$587,967	$259,752	$68,633
2021	$960,214	$770,061	$190,153	$190,153

REHOVOT INC