LEO AUGUSTA CHILDREN'S ACADEMY (EIN 862879682) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

NATE BASTIAN

Phone

5075722062

Tax Period

2025-01-01 to 2025-12-31

LEO AUGUSTA CHILDREN'S ACADEMY, founded in 2021, is a micro nonprofit that reported $129K in total revenue in fiscal year 2025. Revenue fell 110% from the prior year — a significant decline worth monitoring.

Mission

TO ACCOMMODATE CHILDCARE NEEDS FOR INFANT TO 12 YEARS OF AGE FOR CHILDREN IN SOUTHERN MINNESOTA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $179,453

Program Service Revenue $343,215

Investment Income $-2,274,895

Other Revenue $1,623,511

TOTAL REVENUE $-128,716

Expense Breakdown

Grants Paid $0

Salaries & Benefits $409,125

Fundraising Expenses $0

Program Expenses $648,033

Other Expenses $428,397

TOTAL EXPENSES $837,522

Year-over-Year Comparison

	2025	2024	Change
Revenue	$-128,716	$1,226,123	-1.1%
Expenses	$837,522	$1,574,644	-0.5%
Net Income	$-966,238	$-348,521	+1.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$39,344

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AMY HINZMANN	BOARD CHAIR	0.50	Officer Director	$0	$0	$0
NATE BASTIAN	TREASURER	0.50	Officer Director	$0	$0	$0
LAURA BANISTER-HANSON	SECRETARY	0.50	Officer Director	$0	$0	$0
JULIAN CURRIE	DIRECTOR	0.50	Director	$0	$0	$0
AYREN INGVALSON	DIRECTOR	0.50	Director	$0	$0	$0
BRIANNA MASCHING	DIRECTOR	0.50	Director	$0	$0	$0
JESSICA KREMER	ACADEMY DIRECTOR	45.00	Officer	$39,344	$0	$39,344

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$-128,716	$837,522	No data	$-966,238
2024	No data	No data	No data	No data
2023	$1,252,812	$1,398,540	$3,776,267	$-145,728
2022	$411,294	$66,748	$1,072,692	$344,546
2022	$899,079	$609,464	$4,000,738	$289,615

LEO AUGUSTA CHILDREN'S ACADEMY