VINEYARD ACADEMY INC (EIN 862985946) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

DANA BOWLES

Phone

2097150014

Tax Period

2024-06-01 to 2025-05-31

VINEYARD ACADEMY INC, founded in 2021, is a community nonprofit in the Education sector that reported $1.5M in total revenue in fiscal year 2024. Expenses of $1.8M exceeded revenue, resulting in a 21% operating deficit.

Mission

CREATE A SAFE AND PERSONALIZED ENVIRONMENT WHERE STUDENTS THRIVE ACADEMICALLY, SOCIALLY, AND SPIRITUALLY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $130,968

Program Service Revenue $1,330,052

Investment Income $24,396

Other Revenue $13,501

TOTAL REVENUE $1,498,917

Expense Breakdown

Grants Paid $41,662

Salaries & Benefits $886,573

Fundraising Expenses $39,672

Program Expenses $1,285,393

Other Expenses $889,845

TOTAL EXPENSES $1,818,080

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,498,917	$1,399,828	+0.1%
Expenses	$1,818,080	$1,373,723	+0.3%
Net Income	$-319,163	$26,105	-13.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$168,490

Total Directors

$168,490

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
APRIL BOWLES-CUDDIHY	PRESIDENT	40.00	Officer Director	$75,751	$0	$75,751
LITA CURTIS	VICE PRESIDENT	40.00	Officer Director	$75,751	$0	$75,751
DANA BOWLES	TREASURER	10.00	Officer Director	$16,988	$0	$16,988
MIKE CURTIS	SECRETARY	10.00	Officer Director	$0	$0	$0
KEN CUDDIHY	DIRECTOR	1.00	Director	$0	$0	$0
MICHELLE CAMPOS	DIRECTOR	1.00	Director	$0	$0	$0
RIC CAMPOS	DIRECTOR	1.00	Director	$0	$0	$0
TOMMY LEE	DIRECTOR	1.00	Director	$0	$0	$0
JAYLENE WALKER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,498,917	$1,818,080	$6,336,401	$-319,163
2024	$1,399,828	$1,373,723	$1,096,848	$26,105
2023	$1,264,683	$902,491	$503,564	$362,192
2023	$1,365,138	$1,065,028	$800,530	$300,110
2022	$1,039,658	$742,436	$672,299	$297,222
2021	$502,992	$348,080	$142,295	$154,912

VINEYARD ACADEMY INC