RESCUE ICE HOCKEY IN THE NORTHEAST KINGDOM INC (EIN 863642072) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

ELIJAH EMERSON

Phone

8026269361

Tax Period

2023-01-01 to 2023-12-31

RESCUE ICE HOCKEY IN THE NORTHEAST KINGDOM INC, founded in 2021, is a small nonprofit in the Recreation & Sports sector that reported $251K in total revenue in fiscal year 2023. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $224K left a modest 11% surplus.

Mission

RINK INC'S MISSION IS TO OPERATE A FACILITY FOR ICE SKATING AND OTHER RECREATIONAL ACTIVITIES AND PROVIDE AMATEUR ICE HOCKEY OPPORTUNITIES IN NORTHEASTERN VERMONT AND NORTHERN NEW HAMPSHIRE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $53,650

Program Service Revenue $193,664

Investment Income $1,650

Other Revenue $2,139

TOTAL REVENUE $251,103

Expense Breakdown

Grants Paid $0

Salaries & Benefits $80,068

Fundraising Expenses $0

Program Expenses $211,981

Other Expenses $143,556

TOTAL EXPENSES $223,624

Year-over-Year Comparison

	2023	2022	Change
Revenue	$251,103	$325,822	-0.2%
Expenses	$223,624	$215,145	+0.0%
Net Income	$27,479	$110,677	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELIJAH EMERSON	DIRECTOR/TREASURER	2.00	Officer Director	$0	$0	$0
ANDREW MCGREGOR	DIRECTOR	2.00	Director	$0	$0	$0
SCOTT BECK	DIRECTOR	1.00	Director	$0	$0	$0
PETER MILLER	DIRECTOR	1.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$251,103	$223,624	$267,010	$27,479
2022	$325,822	$215,145	$239,509	$110,677
2021	$213,396	$82,197	$134,843	$131,199

RESCUE ICE HOCKEY IN THE NORTHEAST KINGDOM INC