BLAST CHRISTIAN ACADEMY INC (EIN 863883993) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

STEWART HARRIS

Phone

8123999772

Tax Period

2022-07-01 to 2023-06-30

BLAST CHRISTIAN ACADEMY INC, founded in 2021, is a small nonprofit in the Education sector that reported $180K in total revenue in fiscal year 2022. Revenue surged 60% from the prior year, signaling strong growth momentum. Expenses of $200K exceeded revenue, resulting in a 11% operating deficit.

Mission

EDUCATION FOR CHILDREN PRE-SCHOOL THROUGH TWELFTH GRADE IN A CHRISTIAN ENVIRONMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $2,311

Program Service Revenue $177,583

Investment Income $0

Other Revenue $0

TOTAL REVENUE $179,894

Expense Breakdown

Grants Paid $0

Salaries & Benefits $146,531

Fundraising Expenses $0

Program Expenses $193,804

Other Expenses $53,533

TOTAL EXPENSES $200,064

Year-over-Year Comparison

	2022	2021	Change
Revenue	$179,894	$112,093	+0.6%
Expenses	$200,064	$73,423	+1.7%
Net Income	$-20,170	$38,670	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEWART HARRIS	DIRECTOR PRESIDENT	20.00	Officer Director	$0	$0	$0
MELINDA HARRIS	DIRECTOR VICE PRESIDENT	40.00	Officer Director	$0	$0	$0
WILLIAM CLARK	DIRECTOR	1.00	Director	$0	$0	$0
BRITTNEY MURPHY	DIRECTOR, SECRETARY	1.00	Officer Director	$0	$0	$0
DONYA JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$179,894	$200,064	$23,318	$-20,170
2022	$112,093	$73,423	$40,687	$38,670

BLAST CHRISTIAN ACADEMY INC