Doniphan Darlings Inc (EIN 863921475) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Phone

8163871742

Tax Period

2024-01-01 to 2024-12-31

Doniphan Darlings Inc, founded in 2021, is a small nonprofit in the Human Services sector that reported $816K in total revenue in fiscal year 2024. Revenue surged 61% from the prior year, signaling strong growth momentum. The organization ran a surplus of $441K, a strong 54% operating margin.

Mission

The general purposes of the corporation are to operate solely and exclusively as a childcare organization that will qualify as a charitable or educational organization under IRC Section 501c3

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $537,840

Program Service Revenue $278,077

Investment Income $0

Other Revenue $0

TOTAL REVENUE $815,917

Expense Breakdown

Grants Paid $200

Salaries & Benefits $249,520

Fundraising Expenses $0

Program Expenses $373,936

Other Expenses $125,216

TOTAL EXPENSES $374,936

Year-over-Year Comparison

	2024	2023	Change
Revenue	$815,917	$506,175	+0.6%
Expenses	$374,936	$470,113	-0.2%
Net Income	$440,981	$36,062	+11.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$27,738

Total Directors

$18,450

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mackenzie Cunningham	Director	40.00	Officer	$27,738	$0	$27,738
Malissa Owen	Director	40.00	Director	$15,733	$0	$15,733
Dana Clary	Director	1.00	Director	$1,609	$0	$1,609
Whitney McCauley	Director	1.00	Director	$1,108	$0	$1,108
Amy Lackey	Secretary	1.00	Director	$0	$0	$0
Matt Peterson	Director	1.00	Director	$0	$0	$0
Bruce Gaskell	President	1.00	Director	$0	$0	$0
Benjamin Gilmore	President	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$815,917	$374,936	$484,170	$440,981
2023	$506,175	$470,113	$239,144	$36,062

Doniphan Darlings Inc