REX & BRODY FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

MINDE O'SULLIVAN

Phone

3522153349

Tax Period

2024-01-01 to 2024-12-31

REX & BRODY FOUNDATION INC, founded in 2021, is a micro nonprofit in the Recreation & Sports sector that reported $52K in total revenue in fiscal year 2024. Revenue fell 110% from the prior year — a significant decline worth monitoring.

Mission

THE MISSION OF THE REX & BRODY FOUNDATION IS TO EDUCATE, EMPOWER, AND EQUIP OUR YOUTH, THROUGH THE GAME OF BASEBALL, TO POSITIVELY IMPACT OUR COMMUNITIES.

Program Service Accomplishments

Program 1

Expenses: $363,420

IN 2023, THE REX & BRODY FOUNDATION VOLUNTEERED TO HOST THE FRIENDS OF THE NATURE COAST EVENT FOR JEEP BEACH, INC., ANOTHER 501(C)(3) ORGANIZATION. THIS EVENT PROVIDED A UNIQUE OPPORTUNITY TO RAISE FUNDS TO POSITIVELY IMPACT THE LOCAL COMMUNITY THAT THE ORGANIZATION SERVES, INCLUDING THE AFFECTED YOUTH IN THE COMMUNITY. IN 2024, USING THE PROCEEDS FROM THIS EVENT, THE ORGANIZATION DISTRIBUTED $363,420 IN EMERGENCY FINANCIAL ASSISTANCE TO INDIVIDUALS AND ORGANIZATIONS IMPACTED BY HURRICANE IDALIA. THIS ACTIVITY WAS A ONE-TIME EVENT FOR THE FOUNDATION AND WILL NOT RECUR IN THE FUTURE.

Program 2

Expenses: $44,683

FUNDS SPENT TO EDUCATE, EMPOWER, AND EQUIP OUR YOUTH, THROUGH THE GAME OF BASEBALL, TO POSITIVELY IMPACT OUR COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,689

Program Service Revenue $0

Investment Income $0

Other Revenue $-57,840

TOTAL REVENUE $-52,151

Expense Breakdown

Grants Paid $377,488

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $408,103

Other Expenses $48,717

TOTAL EXPENSES $426,205

Year-over-Year Comparison

	2024	2023	Change
Revenue	$-52,151	$510,279	-1.1%
Expenses	$426,205	$118,625	+2.6%
Net Income	$-478,356	$391,654	-2.2%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MINDE O'SULLIVAN	PRESIDENT	1.00	Officer Director	$0	$0	$0
MIKE PRINCE	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
STACY JOYNER	SECRETARY/TREASURER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$-52,151	$426,205	$58,899	$-478,356
2023	$510,279	$118,625	$506,755	$391,654
2022	$123,911	$83,192	$115,101	$40,719