MASTERS RANCH CHRISTIAN ACADEMY INC (EIN 863947506) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

KENNETH S TOMBLEY

Tax Period

2022-01-01 to 2022-12-31

MASTERS RANCH CHRISTIAN ACADEMY INC, founded in 2021, is a community nonprofit in the Human Services sector that reported $3.9M in total revenue in fiscal year 2022. Revenue surged 63% from the prior year, signaling strong growth momentum. Expenses of $3.6M left a modest 9% surplus.

Mission

STRENGTHEN FAMILIES THROUGH THE DEVELOPMENT OF CHARACTER, FAITH, AND RELATIONSHIP.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $220,132

Program Service Revenue $3,711,343

Investment Income $0

Other Revenue $0

TOTAL REVENUE $3,931,475

Expense Breakdown

Grants Paid $26,271

Salaries & Benefits $1,858,633

Fundraising Expenses $0

Program Expenses $3,578,993

Other Expenses $1,694,089

TOTAL EXPENSES $3,578,993

Year-over-Year Comparison

	2022	2021	Change
Revenue	$3,931,475	$2,409,560	+0.6%
Expenses	$3,578,993	$2,214,249	+0.6%
Net Income	$352,482	$195,311	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$301,807

Total Directors

$203,571

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TRESA L BOSLEY	ADMISSIONS DIRECTOR	40.00	Highest	$208,206	$0	$208,206
KENNETH S TOMBLEY	INTERIM CEO	0.00	Officer	$72,000	$0	$72,000
JARED L VERNON	BOARD TREASURERSECRETARY	40.00	Officer Director	$67,879	$0	$67,879
IAN R QUARLES	COO	40.00	Officer	$66,571	$0	$66,571
AUDREY L WALTERS	CPO	40.00	Officer	$52,786	$0	$52,786
BILLY W EDWARDS	DIRECTOR	40.00	Director	$48,629	$0	$48,629
ADAM K WALTERS	BOARD PRESIDENT	40.00	Officer Director	$42,571	$0	$42,571
BETTY K BOSLEY-PEAVYHOUSE	BOARD OF DIRECTORS	20.00	Director	$36,682	$0	$36,682
WILLIAM H DUNLEAVY	BOARD OF DIRECTOR	11.70	Director	$7,810	$0	$7,810

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2022	$3,931,475	$3,578,993	$2,787,591	$352,482
2021	$2,308,877	$2,113,566	$586,517	$195,311
2021	$2,204,213	$2,015,912	$553,242	$188,301

MASTERS RANCH CHRISTIAN ACADEMY INC