KACHINA BILLIKEN KLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

TAYLOR BEST

Phone

4807779955

Tax Period

2024-01-01 to 2024-12-31

KACHINA BILLIKEN KLUB, founded in 1974, is a small nonprofit that reported $215K in total revenue in fiscal year 2024. Revenue surged 53% from the prior year, signaling strong growth momentum. The organization ran a surplus of $124K, a strong 58% operating margin.

Mission

TO PLAN AND CONDUCT EVENTS AND ACTIVITIES EMPHASIZING AND ENCOURAGING PATRIOTIC, BENEVOLENT AND FRATERNAL FRIENDSHIP AMONG ITS MEMBERS.

Program Service Accomplishments

Program 1

HOSPITALITY SERVICES FOR CLUB AND PROSPECTIVE MEMBERS AT SHRINER AND ROYAL ORDER OF JESTERS CONVENTIONS, INCLUDING HOSPITALITY SUITES, MEALS AND ENTERTAINMENT SERVICES PROVIDED AT SOCIAL FUNCTIONS.

Program 2

SHIPPING AND PACKAGING OF GIFTS AND SALES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $79,852

Investment Income $48,220

Other Revenue $87,426

TOTAL REVENUE $215,498

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $91,180

Other Expenses $91,180

TOTAL EXPENSES $91,180

Year-over-Year Comparison

	2024	2023	Change
Revenue	$215,498	$140,582	+0.5%
Expenses	$91,180	$136,184	-0.3%
Net Income	$124,318	$4,398	+27.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TAYLOR BEST	BUSINESS MGR	N/A	Officer	$0	$0	$0
LARRY GERBER	PRESIDENT	N/A	Officer	$0	$0	$0
KENNY HAMM	2ND VP	N/A	Officer	$0	$0	$0
STEVEN HILLMAN	4TH VP	N/A	Officer	$0	$0	$0
RUSS KAWA	1ST VP	N/A	Officer	$0	$0	$0
WILLIE NAVALLO	3RD VP	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$215,498	$91,180	$1,158,140	$124,318
2023	$140,582	$136,184	$1,025,993	$4,398
2022	$157,924	$137,367	$994,598	$20,557
2021	$122,409	$110,218	$1,131,448	$12,191
2020	$54,530	$49,887	$1,108,829	$4,643
2019	$160,051	$120,335	$1,092,463	$39,716