BEAR RIVER CLUB COMPANY (EIN 870114570) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1909

Legal Domicile

Principal Officer

TERENCE M GRAUNKE

Phone

8017315399

Tax Period

2024-04-01 to 2025-03-31

BEAR RIVER CLUB COMPANY, founded in 1909, is a community nonprofit that reported $1.9M in total revenue in fiscal year 2024. Revenue decreased 9% compared to the prior year. Expenses of $1.7M left a modest 10% surplus.

Mission

DUCK AND WILDLIFE MANAGEMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,500

Program Service Revenue $1,865,581

Investment Income $2,111

Other Revenue $4,839

TOTAL REVENUE $1,876,031

Expense Breakdown

Grants Paid $0

Salaries & Benefits $660,047

Fundraising Expenses $0

Program Expenses $1,679,272

Other Expenses $1,019,225

TOTAL EXPENSES $1,679,272

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,876,031	$2,068,337	-0.1%
Expenses	$1,679,272	$1,719,544	0.0%
Net Income	$196,759	$348,793	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID E COMBS	DIRECTOR	1.00	Director	$0	$0	$0
MARK DICKSON	SECRETARY-TR	1.00	Officer Director	$0	$0	$0
WILL GALVIN	COMMITTEE CH	1.00	Officer Director	$0	$0	$0
TERENCE M GRAUNKE	PRESIDENT	1.00	Officer Director	$0	$0	$0
TIM HALL	DIRECTOR	1.00	Director	$0	$0	$0
PAT MALONEY	DIRECTOR	1.00	Director	$0	$0	$0
PETER MILLETT	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
CHARLIE POTTER	COMMITTEE CH	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,876,031	$1,679,272	$4,105,677	$196,759
2024	$2,068,337	$1,719,544	$3,648,341	$348,793
2023	$1,324,135	$1,495,656	$3,711,336	$-171,521
2022	$2,101,935	$1,507,830	$3,486,477	$594,105
2021	$1,293,490	$1,503,535	$2,911,581	$-210,045
2020	$1,258,261	$1,241,617	$2,496,003	$16,644
2019	$1,094,907	$1,338,889	$2,612,535	$-243,982

BEAR RIVER CLUB COMPANY