DRAPER IRRIGATION COMPANY (EIN 870215969) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1888

Legal Domicile

Principal Officer

DARRIN L JENSEN

Phone

8015712232

Tax Period

2023-01-01 to 2023-12-31

DRAPER IRRIGATION COMPANY, founded in 1888, is a community nonprofit that reported $8.7M in total revenue in fiscal year 2023. Expenses of $8.1M left a modest 7% surplus.

Mission

MUTUAL DITCH OR IRRIGATION COMPANY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $30,230

Program Service Revenue $8,640,168

Investment Income $0

Other Revenue $48,738

TOTAL REVENUE $8,719,136

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,442,220

Fundraising Expenses $0

Other Expenses $5,684,966

TOTAL EXPENSES $8,127,186

Year-over-Year Comparison

	2023	2022	Change
Revenue	$8,719,136	$8,440,988	+0.0%
Expenses	$8,127,186	$8,173,968	0.0%
Net Income	$591,950	$267,020	+1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$282,597

Total Directors

$30,800

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GEORGE GREENWOOD	PRESIDENT	1.00	Officer Director	$0	$0	$4,400
DALE SMITH	VICE PRESIDENT	2.00	Officer Director	$0	$0	$4,400
GREG MATIS	SECRETARY	1.00	Officer Director	$0	$0	$4,400
KENT WARE	DIRECTOR	1.00	Director	$0	$0	$4,400
RYAN DAW	DIRECTOR	1.00	Director	$0	$0	$4,400
STEPHEN TRIPP	DIRECTOR	1.00	Director	$0	$0	$4,400
THOMAS WARD	DIRECTOR	1.00	Director	$0	$0	$4,400
DARRIN L JENSEN-PETERSON	CEO	1.00	Officer	$0	$36,378	$269,397
JERRY NIELSON	DIRECTOR SYSTEM & OPERATIONS	1.00	Highest	$0	$33,105	$179,358
STEVE CUNNINGHAM	ASSISTANT GENERAL MANAGER	1.00	Highest	$0	$33,334	$182,933
NOLAN WOOTTON	DIRECTOR DEVELOPMENT & MAINTENANCE	1.00	Highest	$0	$32,382	$162,878

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$8,719,136	$8,127,186	$75,947,153	$591,950
2022	$8,440,988	$8,173,968	$75,859,095	$267,020
2021	$9,511,212	$8,141,895	$74,945,255	$1,369,317
2020	$9,805,239	$8,315,460	$73,670,536	$1,489,779
2019	$9,095,725	$8,143,826	$71,701,894	$951,899
2018	$9,626,512	$8,286,189	$69,520,022	$1,340,323

DRAPER IRRIGATION COMPANY