WILSON IRRIGATION COMPANY (EIN 870233601) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1903

Legal Domicile

Principal Officer

VERN HOLMES

Phone

8017370795

Tax Period

2024-01-01 to 2024-12-31

WILSON IRRIGATION COMPANY, founded in 1903, is a small nonprofit that reported $592K in total revenue in fiscal year 2024. Revenue surged 88% from the prior year, signaling strong growth momentum. The organization ran a surplus of $336K, a strong 57% operating margin.

Mission

ASSESSMENT AND DISTRIBUTION OF IRRIGATION WATER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $541,547

Investment Income $202

Other Revenue $50,600

TOTAL REVENUE $592,349

Expense Breakdown

Grants Paid $0

Salaries & Benefits $51,010

Fundraising Expenses $0

Other Expenses $205,464

TOTAL EXPENSES $256,474

Year-over-Year Comparison

	2024	2023	Change
Revenue	$592,349	$314,843	+0.9%
Expenses	$256,474	$326,184	-0.2%
Net Income	$335,875	$-11,341	-30.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARK ANDERSON	OFFICER	2.00	Officer	$0	$0	$0
RAY HOLMES	OFFICER	2.00	Officer	$0	$0	$0
VERN HOLMES	OFFICER	2.00	Officer	$0	$0	$0
LARRY MCFARLAND	OFFICER	2.00	Officer	$0	$0	$0
JARED OLSEN	OFFICER	2.00	Officer	$0	$0	$0
KEVIN STRATFORD	OFFICER	2.00	Officer	$0	$0	$0
SCOTT VENSTRA	OFFICER	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$592,349	$256,474	$1,556,858	$335,875
2023	$314,843	$326,184	$1,220,983	$-11,341
2022	$279,699	$189,564	$1,237,194	$90,135
2021	$242,843	$199,004	$1,147,059	$43,839
2020	$257,481	$180,028	$1,103,220	$77,453
2019	$246,832	$183,037	$1,025,767	$63,795
2018	$242,160	$142,990	$961,972	$99,170

WILSON IRRIGATION COMPANY