HUNTINGTON CLEVELAND IRRIGATION CO

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1962

Legal Domicile

Principal Officer

ALLEN STAKER

Phone

4356872505

Tax Period

2025-01-01 to 2025-12-31

HUNTINGTON CLEVELAND IRRIGATION CO, founded in 1962, is a community nonprofit that reported $1.1M in total revenue in fiscal year 2025. Expenses of $2.0M exceeded revenue, resulting in a 78% operating deficit.

Mission

THE OPERATION AND MAINTENANCE OF AN IRRIGATION WATER DISTRIBUTION SYSTEM FOR HOLDERS OF 169,295 SHARES OF WATER. THE WATER IS USED IN LOCAL AGRICULTURE AND BUSINESS.

Program Service Accomplishments

Program 1

Expenses: $804,893

STORAGE AND DISTRIBUTION OF 169,295 SHARES OF WATER FOR LOCAL FARMERS, RANCHERS, AND BUSINESSES.

Program 2

Expenses: $1,149,749

UPDATING THE OLD IRRIGATION CANAL DISTRIBUTION SYSTEM TO A PRESSURZED WATER SYSTEM, UNDERTAKEN AS PART OF A SALINITY REDUCTION PROJECT CONTRACTED WITH THE UNITED STATES DEPARTMENT OF THE INTERIOR...

UPDATING THE OLD IRRIGATION CANAL DISTRIBUTION SYSTEM TO A PRESSURZED WATER SYSTEM, UNDERTAKEN AS PART OF A SALINITY REDUCTION PROJECT CONTRACTED WITH THE UNITED STATES DEPARTMENT OF THE INTERIOR BUREAU OF RECLAMATION, THE UNITED STATES DEPARTMENT OF AGRICULTURE NATURAL RESOURCES CONSERVATION SERVICE, AND ROCKY MOUNTAIN POWER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $73,517

Program Service Revenue $974,166

Investment Income $37,170

Other Revenue $14,349

TOTAL REVENUE $1,099,202

Expense Breakdown

Grants Paid $0

Salaries & Benefits $186,437

Fundraising Expenses $0

Program Expenses $1,954,642

Other Expenses $1,773,301

TOTAL EXPENSES $1,959,738

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,099,202	$1,106,611	0.0%
Expenses	$1,959,738	$1,970,733	0.0%
Net Income	$-860,536	$-864,122	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALLEN STAKER	PRESIDENT	1.00	Officer Director	$0	$0	$0
TED CURTIS	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
STEVE BARTON	TREASURER	2.00	Officer Director	$0	$0	$0
CODY ALLRED	BOARD MEMBER	1.00	Director	$0	$0	$0
EARL GORDON	BOARD MEMBER	1.00	Director	$0	$0	$0
CALVIN WILLSON	BOARD MEMBER	1.00	Director	$0	$0	$0
STEVE CORDNER	BOARD MEMBER	1.00	Director	$0	$0	$0
DUSTIN HANSEN	BOARD MEMBER	1.00	Director	$0	$0	$0
CORY CLOWARD	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,099,202	$1,959,738	$50,239,270	$-860,536
2024	$1,106,611	$1,970,733	$51,189,039	$-864,122
2023	$1,019,589	$1,798,263	$52,213,511	$-778,674
2022	$1,031,843	$1,904,791	$53,092,741	$-872,948
2022	$1,031,843	$1,904,791	$53,092,741	$-872,948
2021	$913,907	$1,970,160	$54,082,654	$-1,056,253
2020	$925,027	$1,977,745	$55,259,740	$-1,052,718
2019	$915,425	$1,961,257	$56,455,236	$-1,045,832
2018	$910,963	$1,866,879	$57,653,953	$-955,916