Woodruff Irrigating Company (EIN 870277742) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1951

Legal Domicile

Phone

4358812313

Tax Period

2024-04-01 to 2025-03-31

Woodruff Irrigating Company, founded in 1951, is a micro nonprofit that reported $89K in total revenue in fiscal year 2024. Revenue surged 34% from the prior year, signaling strong growth momentum. The organization ran a surplus of $60K, a strong 68% operating margin.

Mission

To maintain and deliver irrigation water to shareholders of the irrigating company.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $89,050

Investment Income $0

Other Revenue $0

TOTAL REVENUE $89,050

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $28,680

TOTAL EXPENSES $28,680

Year-over-Year Comparison

	2024	2023	Change
Revenue	$89,050	$66,279	+0.3%
Expenses	$28,680	$24,630	+0.2%
Net Income	$60,370	$41,649	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Louie Stuart	Board Member	5.00	Director	$0	$0	$0
Brent Stacey	Board Member	5.00	Director	$0	$0	$0
Ocie Frazier	President	5.00	Officer Director	$0	$0	$0
George Peart	Vice President	5.00	Officer Director	$0	$0	$0
Kord Feller	Board Member	5.00	Director	$0	$0	$0
Melvin Eastman	Board Member	5.00	Director	$0	$0	$0
Wallace Schulthess	Secretary/Treas	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$89,050	$28,680	$1,077,538	$60,370
2024	$66,279	$24,630	$1,040,968	$41,649
2023	$59,487	$34,059	$1,023,119	$25,428
2022	$112	$30,956	$1,021,491	$-30,844
2021	$70,918	$32,249	$1,076,135	$38,669
2019	$78,731	$434,052	$1,431,199	$-355,321
2018	$480,970	$43,975	$1,529,595	$436,995

Woodruff Irrigating Company