PARK CITY BOARD OF REALTORS INC (EIN 870371526) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

JAMIE JOHNSON

Phone

4352006900

Tax Period

2023-01-01 to 2023-12-31

PARK CITY BOARD OF REALTORS INC, founded in 1982, is a community nonprofit in the Community Improvement sector that reported $1.3M in total revenue in fiscal year 2023. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $1.2M left a modest 11% surplus.

Mission

TO ENHANCE THE SUCCESS OF ITS MEMBERS BY PROVIDING RESOURCES, PROMOTING ETHICAL STANDARDS, INTEGRITY, PROFESSIONALISM, AND ENCOURAGING COMMUNITY INVOLVEMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $490,864

Program Service Revenue $694,551

Investment Income $63,505

Other Revenue $63,664

TOTAL REVENUE $1,312,584

Expense Breakdown

Grants Paid $20,000

Salaries & Benefits $546,204

Fundraising Expenses $0

Other Expenses $600,567

TOTAL EXPENSES $1,166,771

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,312,584	$1,142,406	+0.1%
Expenses	$1,166,771	$1,119,890	+0.0%
Net Income	$145,813	$22,516	+5.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✓ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$176,570

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMIE JOHNSON	CEO	40.00	Officer	$176,570	$0	$176,570
JESSICA ALLEN	DIRECTOR	3.00	Director	$0	$0	$0
KATRINA AUTHEMENT	MLS PRESIDEN	2.00	Officer Director	$0	$0	$0
MAVERICK BOLGER	TREASURER	2.00	Officer Director	$0	$0	$0
OSIRIS CABRAL	DIRECTOR	1.00	Director	$0	$0	$0
LANA HARRIS	DIRECTOR	1.00	Director	$0	$0	$0
GRETCHEN HUDGENS	DIRECTOR	2.00	Director	$0	$0	$0
JOANNE O'CONNELL	PRESIDENT	7.00	Officer Director	$0	$0	$0
SEATON PRINCE	DIRECTOR	3.00	Director	$0	$0	$0
DALLIN QUINN	DIRECTOR	1.00	Director	$0	$0	$0
JON SCHUMANN	PRESIDENT -	3.00	Officer Director	$0	$0	$0
RENE WOOD	PAST - PRESI	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,312,584	$1,166,771	$3,011,895	$145,813
2022	$1,142,406	$1,119,890	$2,924,833	$22,516
2021	$1,239,593	$942,102	$3,513,137	$297,491
2020	$1,078,119	$837,046	$2,976,250	$241,073
2019	$1,291,711	$1,082,821	$2,451,392	$208,890
2018	$1,011,821	$905,412	$2,204,754	$106,409

PARK CITY BOARD OF REALTORS INC