GRAND THEATRE FOUNDATION INC C/O SETH MILLER (EIN 870670255) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

SETH MILLER

Phone

8019573322

Tax Period

2022-07-01 to 2023-06-30

GRAND THEATRE FOUNDATION INC C/O SETH MILLER, founded in 2001, is a small nonprofit in the Arts, Culture & Humanities sector that reported $860K in total revenue in fiscal year 2022. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $1.1M exceeded revenue, resulting in a 25% operating deficit.

Mission

PROVIDE QUALITY COMMUNITY THEATRE/PERFORMING ART EVENTS AND EDUCATIONAL OUTREACH PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $660,093

Program Service Revenue $165,848

Investment Income $574

Other Revenue $33,166

TOTAL REVENUE $859,681

Expense Breakdown

Grants Paid $0

Salaries & Benefits $577,063

Fundraising Expenses $3,765

Program Expenses $939,740

Other Expenses $498,790

TOTAL EXPENSES $1,075,853

Year-over-Year Comparison

	2022	2021	Change
Revenue	$859,681	$768,185	+0.1%
Expenses	$1,075,853	$881,078	+0.2%
Net Income	$-216,172	$-112,893	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICHARD SCOTT	BOARD MEMBER	4.00	Director	$0	$0	$0
SETH MILLER	EXECUTIVE DIRECTOR	4.00	Officer Director	$0	$0	$0
MARK FOSSEN	BOARD MEMBER	4.00	Officer Director	$0	$0	$0
JOSH ELSTEIN	BOARD MEMBER	4.00	Director	$0	$0	$0
MATT WHITAKER	BOARD MEMBER	4.00	Director	$0	$0	$0
GAGE WILLIAMS	BOARD MEMBER	4.00	Director	$0	$0	$0
JAKE TRUMBO	BOARD MEMBER	4.00	Director	$0	$0	$0
DAVE HANSON	PRESIDENT	4.00	Director	$0	$0	$0
MARK GURNEY	BOARD MEMBER	4.00	Director	$0	$0	$0
CAROLINE CAIN	BOARD MEMBER	4.00	Director	$0	$0	$0
WHITNEY HARRIS	BOARD MEMBER	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$859,681	$1,075,853	$459,798	$-216,172
2022	$768,185	$881,078	$671,383	$-112,893
2021	$816,354	$471,860	$805,138	$344,494
2020	$653,405	$762,451	$453,015	$-109,046
2018	$628,910	$655,053	$320,726	$-26,143

GRAND THEATRE FOUNDATION INC C/O SETH MILLER