UTAH PGA JUNIOR GOLF FOUNDATION (EIN 870676350) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

DEVIN DEHLIN

Phone

8015661005

Tax Period

2024-01-01 to 2024-12-31

UTAH PGA JUNIOR GOLF FOUNDATION, founded in 2002, is a small nonprofit in the Recreation & Sports sector that reported $789K in total revenue in fiscal year 2024.

Mission

TO FOSTER REGIONAL, NATIONAL, AND INTERNATIONAL JUNIOR GOLF COMPETITION. IN ADDITION, WE FOCUS ON INTRODUCTORY AND RECREATIONAL IN SCHOOL AND JUNIOR GOLF PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $80,979

Program Service Revenue $708,476

Investment Income $0

Other Revenue $0

TOTAL REVENUE $789,455

Expense Breakdown

Grants Paid $44,828

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $715,358

Other Expenses $791,354

TOTAL EXPENSES $836,182

Year-over-Year Comparison

	2024	2023	Change
Revenue	$789,455	$827,454	0.0%
Expenses	$836,182	$809,748	+0.0%
Net Income	$-46,727	$17,706	-3.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$180,470

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NED SIEGFRIED	INDEPENDENT DIRECTOR	1.00	Director	$0	$0	$0
DALE DARLING	INDEPENDENT DIRECTOR	1.00	Director	$0	$0	$0
CHRIS NEWSON	DIRECTOR	1.00	Director	$0	$0	$0
JAKE WYATT	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS MOODY	DIRECTOR	1.00	Director	$0	$0	$0
DUSTIN VOLK	DIRECTOR	1.00	Director	$0	$0	$0
CRAIG NORMAN	PRESIDENT	1.00	Officer Director	$0	$0	$0
TRACY ZOBELL	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
TODD MULLEN	SECRETARY	1.00	Officer Director	$0	$0	$0
JEFF JOHN	HONORARY PRESIDENT	1.00	Officer Director	$0	$0	$0
DEVIN DEHLIN	EXECUTIVE DIRECTOR	20.00	Officer	$0	$34,678	$180,470

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$789,455	$836,182	$508,364	$-46,727
2023	$827,454	$809,748	$553,923	$17,706
2022	$733,661	$663,988	$512,664	$69,673
2021	$632,958	$544,130	$442,548	$88,828
2020	$483,903	$460,120	$364,456	$23,783
2019	$538,154	$492,267	$335,416	$45,887

UTAH PGA JUNIOR GOLF FOUNDATION