BIG CANYON RANCH INC (EIN 870686898) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

BRIAN ZWAHLEN

Phone

4356405628

Tax Period

2023-01-01 to 2023-12-31

BIG CANYON RANCH INC, founded in 2001, is a small nonprofit in the Religion sector that reported $933K in total revenue in fiscal year 2023. The organization ran a surplus of $186K, a strong 20% operating margin.

Mission

TO DEVELOP CHRISTIAN CAMP AND RETREAT EXPERIENCES THAT ULTIMATELY DIRECT INDIVIDUALS TOWARD A RELATIONSHIP WITH JESUS CHRIST.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $153,708

Program Service Revenue $762,372

Investment Income $12,493

Other Revenue $4,029

TOTAL REVENUE $932,602

Expense Breakdown

Grants Paid $300

Salaries & Benefits $267,144

Fundraising Expenses $8,078

Program Expenses $520,682

Other Expenses $478,735

TOTAL EXPENSES $746,179

Year-over-Year Comparison

	2023	2022	Change
Revenue	$932,602	$904,603	+0.0%
Expenses	$746,179	$685,315	+0.1%
Net Income	$186,423	$219,288	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$93,876

Total Directors

$93,876

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN ZWAHLEN	EXECUTIVE DI	40.00	Officer Director	$54,276	$39,600	$93,876
GRANT RUST	BOARD PRESID	0.20	Officer Director	$0	$0	$0
MICHAEL MUSSER	SECRETARY	0.10	Officer Director	$0	$0	$0
TONY WOLFF	TREASURER	0.10	Officer Director	$0	$0	$0
BOB FINE	BOARD MEMBER	0.10	Director	$0	$0	$0
BILL THURSTON	BOARD MEMBER	0.10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$932,602	$746,179	$5,327,844	$186,423
2022	$904,603	$685,315	$5,177,731	$219,288
2021	$709,114	$500,463	$5,009,434	$208,651
2020	$328,878	$435,469	$4,667,375	$-106,591

BIG CANYON RANCH INC