Joyful Motion Inc (EIN 870907351) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Joan Ramker

Phone

7277732687

Tax Period

2025-01-01 to 2025-12-31

Joyful Motion Inc, founded in 2021, is a small nonprofit in the Health Care sector that reported $626K in total revenue in fiscal year 2025. Revenue decreased 14% compared to the prior year.

Mission

To educate, promote, and provide the highest level of therapeutic treatment for all children to achieve joyful participation in their world through movement, communication, academics, relationships and other life skills.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $6,191

Program Service Revenue $595,722

Investment Income $11

Other Revenue $24,210

TOTAL REVENUE $626,134

Expense Breakdown

Grants Paid $0

Salaries & Benefits $489,585

Fundraising Expenses $475

Program Expenses $437,103

Other Expenses $146,533

TOTAL EXPENSES $636,118

Year-over-Year Comparison

	2025	2024	Change
Revenue	$626,134	$729,920	-0.1%
Expenses	$636,118	$632,169	+0.0%
Net Income	$-9,984	$97,751	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Laura Dufort	Board Member	1.00	Director	$0	$0	$0
Mary Ellen Flynn	Board Member	1.00	Director	$0	$0	$0
Joan Ramker	Chairperson	1.00	Officer Director	$0	$0	$0
David Dufort	Treasurer	1.00	Officer Director	$0	$0	$0
Meredith Morig	Secretary	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$626,134	$636,118	$79,076	$-9,984
2024	$729,920	$632,169	$84,323	$97,751
2023	$551,439	$564,842	$48,858	$-13,403

Joyful Motion Inc