CITY OF CHAMPIONS INC (EIN 871010297) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Kristy Hamilton

Phone

5757363257

Tax Period

2024-01-01 to 2024-12-31

CITY OF CHAMPIONS INC, founded in 2021, is a small nonprofit in the Recreation & Sports sector that reported $251K in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $400K exceeded revenue, resulting in a 59% operating deficit.

Mission

City of Champions, Inc., a New Mexico nonprofit corporation, is organized exclusively to engage in charitable, educational, and scientific purposes in a manner consistent with Section 501(c)(3) of the Internal Revenue Code of 1986, as amended, or any corresponding section of any future federal tax code, and with the Articles of Incorporation, as the Board of Directors, in their discretion, shall determine will best promote the mental, moral, intellectual, physical, and economic well-being of the inhabitants of the United States and, in particular, the inhabitants of Eddy County, New Mexico.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $251,000

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $251,000

Expense Breakdown

Grants Paid $399,688

Salaries & Benefits $5

Fundraising Expenses $0

Program Expenses $399,688

Other Expenses $152

TOTAL EXPENSES $399,845

Year-over-Year Comparison

	2024	2023	Change
Revenue	$251,000	$365,106	-0.3%
Expenses	$399,845	$27,777	+13.4%
Net Income	$-148,845	$337,329	-1.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Kristy Hamilton	President/Director	Officer Director	$0	$0	$0
Lewis Derrick	Treasurer/Director	Officer Director	$0	$0	$0
Victor Rodriguez	Vice President/Director	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$251,000	$399,845	$267,945	$-148,845
2023	$365,106	$27,777	$416,790	$337,329

CITY OF CHAMPIONS INC