STEAMIMAGINE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Belinda Jones

Phone

5406041035

Tax Period

2023-01-01 to 2023-12-31

STEAMIMAGINE, founded in 2021, is a small nonprofit in the Education sector that reported $445K in total revenue in fiscal year 2023. Revenue surged 100% from the prior year, signaling strong growth momentum. The organization ran a surplus of $124K, a strong 28% operating margin.

Mission

To inspire, explore, and promote Science, Technology, Engineering, and Math (S.T.E.A.M.) programs. The specific purposes of the corporation is to provide STEAM educational opportunities to underprivileged youth.

Program Service Accomplishments

Program 1

Expenses: $255,963 Revenue: $444,600

The STARBASE Vandenberg program conducted classroom-based STEAM lessons and activities targeted toward 5th grade underprivileged students. 1800 youth benefit annually from 25 classroom hours over 5...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $444,600

Investment Income $0

Other Revenue $0

TOTAL REVENUE $444,600

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $255,963

Other Expenses $320,337

TOTAL EXPENSES $320,337

Year-over-Year Comparison

	2023	2022	Change
Revenue	$444,600	$222,300	+1.0%
Expenses	$320,337	N/A	N/A
Net Income	$124,263	$222,300	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$20,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Belinda Jones	President	28.00	Officer	$0	$20,000	$20,000
Calah Jones	Director	5.00	Director	$0	$0	$0
Vernon Taylor	Director	5.00	Director	$0	$0	$0
Silvia Gaboni	Director	5.00	Director	$0	$0	$0
Desiree Butts	Director	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$444,600	$320,337	$125,638	$124,263
2022	$222,300	$287,149	$40,526	$-64,849