SOLOMONS MISSION CENTER (EIN 871057252) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

JOHNSIE COGMAN

Phone

4106101564

Tax Period

2025-01-01 to 2025-12-31

SOLOMONS MISSION CENTER, founded in 2021, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $221K in total revenue in fiscal year 2025. Revenue surged 27% from the prior year, signaling strong growth momentum. The organization ran a surplus of $81K, a strong 37% operating margin.

Mission

TO SUPPORT INDIVIDUALS WITH FOOD AND CLOTHING INSECURITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $220,784

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $220,784

Expense Breakdown

Grants Paid $0

Salaries & Benefits $78,246

Fundraising Expenses $0

Program Expenses $116,961

Other Expenses $61,166

TOTAL EXPENSES $139,412

Year-over-Year Comparison

	2025	2024	Change
Revenue	$220,784	$173,492	+0.3%
Expenses	$139,412	$153,386	-0.1%
Net Income	$81,372	$20,106	+3.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$48,600

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KELLY WARD	EXECUTIVE DIRECTOR	40.00	Director Highest	$48,600	$0	$48,600
JOHNSIE COGMAN	SUPERINTENDENT	10.00	Officer	$0	$0	$0
DANA JONES	MEMBER	2.00	Officer	$0	$0	$0
RICHARD JONES	TREASURER	5.00	Officer	$0	$0	$0
ELEANOR KEELEY	MEMBER	2.00	Officer	$0	$0	$0
PAT KEELEY	MEMBER	2.00	Officer	$0	$0	$0
TERRY MACDONALD	SECRETARY	5.00	Officer	$0	$0	$0
BRENDA MCILWAIN	VICE CHAIR	5.00	Officer	$0	$0	$0
MATTHEW TATE	CHAIR	5.00	Officer	$0	$0	$0
DAVID WEIGEL	MEMBER	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$220,784	$139,412	$149,555	$81,372
2024	$173,492	$153,386	$68,308	$20,106

SOLOMONS MISSION CENTER