PHOENIX NEXT DAYTON INC (EIN 871164650) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

DUANE MARTIN

Phone

9374999942

Tax Period

2023-01-01 to 2023-12-31

PHOENIX NEXT DAYTON INC, founded in 2021, is a small nonprofit in the Community Improvement sector that reported $503K in total revenue in fiscal year 2023. Revenue fell 91% from the prior year — a significant decline worth monitoring.

Mission

PROMOTE CHARITABLE ECONOMIC DEVELOPMENT IN THE PHOENIX PROJECT AREA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $503,095

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $503,095

Expense Breakdown

Grants Paid $232,397

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $503,095

Other Expenses $270,698

TOTAL EXPENSES $503,095

Year-over-Year Comparison

	2023	2022	Change
Revenue	$503,095	$5,373,094	-0.9%
Expenses	$503,095	$5,373,094	-0.9%
Net Income	$0	$0	N/A

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELOISE BRONER	BOARD CHAIR (TO APR)	0.50	Director	$0	$0	$0
PATRICK RAY	DIRECTOR	0.50	Director	$0	$0	$0
SHELLEY DICKSTEIN	DIRECTOR (TO FEB)	0.50	Director	$0	$0	$0
TODD KINSKEY	DIRECTOR	0.50	Director	$0	$0	$0
BELINDA MATHEWS STENSON	DIRECTOR	0.50	Director	$0	$0	$0
EDMUND MOORE	DIRECTOR	0.50	Director	$0	$0	$0
DUANE MARTIN	BOARD CHAIR (FROM APR)	0.50	Director	$0	$0	$0
VERNONICA MORRIS	DIRECTOR (FROM MAR)	0.50	Director	$0	$0	$0
MARY TYLER	DIRECTOR	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$503,095	$503,095	$6,911,559	No data
2022	$5,373,094	$5,373,094	$7,414,654	No data
2021	$2,212,252	$2,212,252	$12,787,748	No data

PHOENIX NEXT DAYTON INC