SF FLAME INC (EIN 872164568) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

DONNY BENDO

Phone

4156278020

Tax Period

2023-10-01 to 2024-09-30

SF FLAME INC, founded in 2021, is a small nonprofit in the Recreation & Sports sector that reported $386K in total revenue in fiscal year 2023. Revenue grew 16% year-over-year, indicating healthy expansion.

Mission

SF FLAME PROVIDES YOUTH EDUCATIONAL PROGRAMMING THROUGH VARIOUS SPORTS. PROGRAMS INCLUDE TOURNAMENTS, GAMES, AND FISHING TRIPS IN A VARIETY OF SPORTS SUCH AS BASKETBALL, BASEBALL, VOLLEYBALL, AND FISHING. BY PROVIDING THESE PROGRAMS THE YOUTH OF SAN FRANCISCO ARE ABLE TO LEARN VALUABLE SKILLS IMPROVING THEIR QUALITY OF LIFE WITH NO BARRIERS TO COST OF PARTICIPATING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $165,951

Program Service Revenue $219,880

Investment Income $0

Other Revenue $0

TOTAL REVENUE $385,831

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $406,996

Other Expenses $407,961

TOTAL EXPENSES $407,961

Year-over-Year Comparison

	2023	2022	Change
Revenue	$385,831	$331,637	+0.2%
Expenses	$407,961	$313,990	+0.3%
Net Income	$-22,130	$17,647	-2.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DONNY BENDO	CHIEF EXECUTIVE OFFICER	24.00	Officer Director	$0	$0	$0
CHRIS VICKERY	SECRETARY	1.00	Officer Director	$0	$0	$0
IVAN GOMEZ	CHIEF FINANCIAL OFFICER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$385,831	$407,961	$15,217	$-22,130
2023	$331,637	$313,990	$37,347	$17,647

SF FLAME INC