FORGOTTEN HEROES RANGES & RETREAT (EIN 872167163) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

BRET SAMPLE

Phone

2188510969

Tax Period

2024-01-01 to 2024-12-31

FORGOTTEN HEROES RANGES & RETREAT, founded in 2021, is a small nonprofit in the Public & Societal Benefit sector that reported $113K in total revenue in fiscal year 2024. Revenue decreased 19% compared to the prior year. The organization ran a surplus of $53K, a strong 47% operating margin.

Mission

Mission Key Task:1. Live and operate Forgotten Heroes Ranges & Retreat by the values of loyalty, duty, respect, selfless service, honor, integrity and personal courage.2. Collaborate as a seven member executive board as well as with other veteran and handicapped non-profit groups on how best we can serve our disabled heroes.3. Sustain Forgotten Heroes Ranges & Retreat by facilitating a community of hope, faith, camaraderie, mentorship and responsible citizenship to all of our disabled heroes.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $95,840

Program Service Revenue $1,711

Investment Income $0

Other Revenue $15,323

TOTAL REVENUE $112,874

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $54,335

Other Expenses $59,772

TOTAL EXPENSES $59,772

Year-over-Year Comparison

	2024	2023	Change
Revenue	$112,874	$138,738	-0.2%
Expenses	$59,772	$116,692	-0.5%
Net Income	$53,102	$22,046	+1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRET SAMPLE	President	1.00	Officer Director	$0	$0	$0
BRENDA EVANCEVICH	Vice President	1.00	Officer Director	$0	$0	$0
ASHLEY MARSYLA	Treasurer	1.00	Officer Director	$0	$0	$0
ALLAN PORISCH	Director	1.00	Director	$0	$0	$0
BRANDON EVANCEVICH	Director	1.00	Director	$0	$0	$0
DANIEL GUIDA	Director	1.00	Director	$0	$0	$0
NEIL SAMPLE	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$112,874	$59,772	$75,148	$53,102
2023	$138,738	$116,692	$22,046	$22,046

FORGOTTEN HEROES RANGES & RETREAT