CHEYENNE CLASSICAL ACADEMY INC (EIN 872215238) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Phone

3077788222

Tax Period

2024-07-01 to 2025-06-30

CHEYENNE CLASSICAL ACADEMY INC, founded in 2022, is a community nonprofit in the Education sector that reported $3.0M in total revenue in fiscal year 2024. Revenue surged 172% from the prior year, signaling strong growth momentum. Expenses of $2.5M left a modest 14% surplus.

Mission

To train the minds and improve the hearts of young people through a classical content-rich education in the liberal arts and sciences

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,897,297

Program Service Revenue $0

Investment Income $54,186

Other Revenue $1,217

TOTAL REVENUE $2,952,700

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,335,795

Fundraising Expenses $0

Program Expenses $1,185,417

Other Expenses $1,207,366

TOTAL EXPENSES $2,543,161

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,952,700	$1,085,485	+1.7%
Expenses	$2,543,161	$194,538	+12.1%
Net Income	$409,539	$890,947	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

125

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NATHAN WINTERS	BOARD CHAIR	5.00	Officer Director	$0	$0	$0
JARED OLSEN	VICE CHAIR	5.00	Officer Director	$0	$0	$0
NICK KEMP	TREASURER	5.00	Officer Director	$0	$0	$0
CHELBY RUSH	SECRETARY	5.00	Officer Director	$0	$0	$0
ANDREW WAGNON	MEMBER	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,952,700	$2,543,161	$7,999,576	$409,539
2024	$1,085,485	$194,538	$981,953	$890,947

CHEYENNE CLASSICAL ACADEMY INC