MERCY NAIROBI FOUNDATION INC (EIN 872221721) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

ALLAN WARUHIU THUO

Phone

7048478855

Tax Period

2025-01-01 to 2025-12-31

MERCY NAIROBI FOUNDATION INC, founded in 2021, is a small nonprofit in the Religion sector that reported $615K in total revenue in fiscal year 2025. Revenue decreased 19% compared to the prior year. Expenses of $754K exceeded revenue, resulting in a 23% operating deficit.

Mission

TO SEE A GOSPEL AWAKENING IN NAIROBI THAT IS CARRIED TO THE END OF THE EARTH THROUGH CHURCH PLANTING, CHRISTIAN EDUCATION, WORKS OF COMPASSION AND COMMUNITY ENGAGEMENT. WE EXIST TO ADVANCE THE GOSPEL THROUGH STEWARDING HEALTHY CHRISTIAN PARTNERSHIPS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $614,575

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $614,575

Expense Breakdown

Grants Paid $0

Salaries & Benefits $119,439

Fundraising Expenses $9,149

Program Expenses $684,249

Other Expenses $634,332

TOTAL EXPENSES $753,771

Year-over-Year Comparison

	2025	2024	Change
Revenue	$614,575	$754,698	-0.2%
Expenses	$753,771	$755,046	0.0%
Net Income	$-139,196	$-348	+399.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

229

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,592

Total Directors

$99,592

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALLAN WARUHIU	PRESIDENT	60	Officer Director	$64,108	$0	$64,108
M'LYNN WARUHIU	SECRETARY	40	Officer Director	$35,484	$0	$35,484
JACOB GREER	TREASURER	5	Officer Director	$0	$0	$0
ELIZABETH PETTY	BOARD MEMBER	2	Director	$0	$0	$0
SPENCE SHELTON	BOARD MEMBER	2	Director	$0	$0	$0
KALLI WADE	BOARD MEMBER	5	Director	$0	$0	$0
WILLIAM WARD	BOARD MEMBER	2	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$614,575	$753,771	$95,266	$-139,196
2024	$754,698	$755,046	$234,561	$-348
2023	$767,795	$603,498	$503,542	$164,297
2022	$355,006	$348,575	$339,245	$6,431

MERCY NAIROBI FOUNDATION INC