PROJECT DYNAMO INC (EIN 872362688) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

MARIO DUARTE

Phone

8324750211

Tax Period

2025-01-01 to 2025-12-31

PROJECT DYNAMO INC, founded in 2021, is a small nonprofit in the International Affairs sector that reported $508K in total revenue in fiscal year 2025. Revenue fell 59% from the prior year — a significant decline worth monitoring. Expenses of $1.2M exceeded revenue, resulting in a 144% operating deficit.

Mission

TO EVACUATE UNITED STATES CITIZENS AND ALLIES FROM AFGHANISTAN AND NEIGHBORING REGIONS BY AIR AND GROUND TRANSPORATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $492,036

Program Service Revenue $0

Investment Income $14,755

Other Revenue $964

TOTAL REVENUE $507,755

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $150

Program Expenses $1,025,641

Other Expenses $1,237,422

TOTAL EXPENSES $1,237,422

Year-over-Year Comparison

	2025	2024	Change
Revenue	$507,755	$1,233,553	-0.6%
Expenses	$1,237,422	$2,074,152	-0.4%
Net Income	$-729,667	$-840,599	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STANLEY BUNNER	DIRECTOR	N/A	Officer Director	$0	$0	$0
BRAD COHEN	DIRECTOR	N/A	Officer Director	$0	$0	$0
MARIO DUARTE	PRESIDENT	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$507,755	$1,237,422	$243,209	$-729,667
2024	$1,233,553	$2,074,152	$971,976	$-840,599
2023	$2,814,944	$2,407,527	$2,115,385	$407,417
2022	$3,866,556	$2,570,725	$1,622,067	$1,295,831
2021	$1,829,184	$1,504,062	$375,122	$325,122

PROJECT DYNAMO INC