BCALMED INC (EIN 872463735) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Phone

9544448755

Tax Period

2025-01-01 to 2025-12-31

BCALMED INC is a small nonprofit in the Human Services sector that reported $177K in total revenue in fiscal year 2025. Revenue surged 117% from the prior year, signaling strong growth momentum. The organization ran a surplus of $113K, a strong 64% operating margin.

Mission

BCALMED, INC., A 501(C)(3) NON-PROFIT, THE BCALMED BAG AND COMFORT CUSHION WERE CREATED TO HELP PATIENTS MANAGE POST-OPERATIVE DRAINS AFTER SURGICAL PROCEDURES SUCH AS MASTECTOMIES AND LUMPECTOMIES. THE BCALMED BAG AND COMFORT CUSHION ARE PROVIDED FREE OF CHARGE TO ANY PATIENT TO EASE THEIR JOURNEY TO RECOVERY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $125,583

Program Service Revenue $0

Investment Income $0

Other Revenue $51,122

TOTAL REVENUE $176,705

Expense Breakdown

Grants Paid $799

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $56,714

Other Expenses $62,473

TOTAL EXPENSES $63,272

Year-over-Year Comparison

	2025	2024	Change
Revenue	$176,705	$81,445	+1.2%
Expenses	$63,272	$45,650	+0.4%
Net Income	$113,433	$35,795	+2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAM KELSKY	President	20.00	Officer Director	$0	$0	$0
GABRIELLE MANN	President	20.00	Officer Director	$0	$0	$0
BRAD KELSKY	Director	1.00	Director	$0	$0	$0
JOSHUA KELSKY	Director	2.00	Director	$0	$0	$0
BENJAMIN KELSKY	Director	1.00	Director	$0	$0	$0
MATTHEW S MANN	Director	1.00	Director	$0	$0	$0
BARBARA LLINAS	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$176,705	$63,272	$170,574	$113,433
2024	$81,445	$45,650	$57,141	$35,795
2023	$57,430	$36,063	$21,346	$21,367
2022	$27,904	$18,141	$14,289	$9,763

BCALMED INC