COSMIC WRITERS CORP (EIN 872494214) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

ROWANA MILLER

Phone

4256475553

Tax Period

2025-01-01 to 2025-12-31

COSMIC WRITERS CORP, founded in 2022, is a small nonprofit in the Education sector that reported $337K in total revenue in fiscal year 2025. Revenue surged 76% from the prior year, signaling strong growth momentum. Expenses of $293K left a modest 13% surplus.

Mission

COSMIC WRITERS USES CREATIVE WRITING EDUCATION IN ORDER TO BOOST THE LITERACY, COMMUNICATION SKILLS, AND SELF-CONFIDENCE OF K-12 STUDENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $287,714

Program Service Revenue $49,405

Investment Income $0

Other Revenue $0

TOTAL REVENUE $337,119

Expense Breakdown

Grants Paid $0

Salaries & Benefits $184,477

Fundraising Expenses $0

Program Expenses $210,055

Other Expenses $108,529

TOTAL EXPENSES $293,006

Year-over-Year Comparison

	2025	2024	Change
Revenue	$337,119	$191,086	+0.8%
Expenses	$293,006	$209,662	+0.4%
Net Income	$44,113	$-18,576	-3.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$73,923

Total Directors

$73,923

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM STEINHAUS	CO-CHAIR	5.00	Officer Director	$0	$0	$0
JOAN LIPITZ	CO-CHAIR	5.00	Officer Director	$0	$0	$0
MIRAQUE HICKS	SECRETARY	5.00	Officer Director	$0	$0	$0
GRACE NICHOLLS	BOARD MEMBER	1.00	Director	$0	$0	$0
IAN SELTZER	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL CORREY	BOARD MEMBER	1.00	Director	$0	$0	$0
MONICA SHERWOOD	BOARD MEMBER	1.00	Director	$0	$0	$0
SHREYAS NAVARE	BOARD MEMBER	1.00	Director	$0	$0	$0
TATIANNA CANNON	BOARD MEMBER	1.00	Director	$0	$0	$0
ROWANA MILLER	FOUNDER & EXECUTIVE DIRECTOR	40.00	Officer Director	$73,923	$0	$73,923

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$337,119	$293,006	$99,923	$44,113

COSMIC WRITERS CORP